[HUMEIND] QoQ Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -47.33%
YoY- -57.54%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 51,232 53,276 49,662 53,570 54,136 32,257 31,082 39.40%
PBT 488 1,088 717 1,244 2,220 -3,596 -1,201 -
Tax -276 -204 -492 -534 -872 1,177 836 -
NP 212 884 225 710 1,348 -2,419 -365 -
-
NP to SH 212 884 225 710 1,348 -2,419 -365 -
-
Tax Rate 56.56% 18.75% 68.62% 42.93% 39.28% - - -
Total Cost 51,020 52,392 49,437 52,860 52,788 34,676 31,447 37.95%
-
Net Worth 22,377 60,385 59,462 59,789 59,911 59,075 61,027 -48.67%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 22,377 60,385 59,462 59,789 59,911 59,075 61,027 -48.67%
NOSH 58,888 62,253 62,592 62,280 62,407 62,185 62,272 -3.64%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.41% 1.66% 0.45% 1.33% 2.49% -7.50% -1.18% -
ROE 0.95% 1.46% 0.38% 1.19% 2.25% -4.09% -0.60% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 87.00 85.58 79.34 86.01 86.75 51.87 49.91 44.69%
EPS 0.36 1.42 0.36 1.14 2.16 -3.89 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.97 0.95 0.96 0.96 0.95 0.98 -46.73%
Adjusted Per Share Value based on latest NOSH - 60,000
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 7.06 7.34 6.85 7.38 7.46 4.45 4.28 39.47%
EPS 0.03 0.12 0.03 0.10 0.19 -0.33 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0308 0.0832 0.082 0.0824 0.0826 0.0814 0.0841 -48.71%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.34 0.32 0.41 0.44 0.43 0.53 0.53 -
P/RPS 0.39 0.37 0.52 0.51 0.50 1.02 1.06 -48.56%
P/EPS 94.44 22.54 113.89 38.60 19.91 -13.62 -90.34 -
EY 1.06 4.44 0.88 2.59 5.02 -7.34 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.33 0.43 0.46 0.45 0.56 0.54 39.40%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 20/11/12 27/08/12 25/04/12 21/02/12 15/11/11 17/08/11 27/04/11 -
Price 0.32 0.36 0.40 0.44 0.43 0.46 0.55 -
P/RPS 0.37 0.42 0.50 0.51 0.50 0.89 1.10 -51.53%
P/EPS 88.89 25.35 111.11 38.60 19.91 -11.83 -93.75 -
EY 1.13 3.94 0.90 2.59 5.02 -8.46 -1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.37 0.42 0.46 0.45 0.48 0.56 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment