[HUMEIND] YoY Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
21-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -47.33%
YoY- -57.54%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 256,642 37,812 53,866 53,570 34,316 66,656 35,864 38.79%
PBT 32,860 -7,538 818 1,244 2,842 9,742 408 107.74%
Tax -8,204 622 -262 -534 -1,170 -4,420 0 -
NP 24,656 -6,916 556 710 1,672 5,322 408 98.03%
-
NP to SH 24,656 -6,916 556 710 1,672 5,322 408 98.03%
-
Tax Rate 24.97% - 32.03% 42.93% 41.17% 45.37% 0.00% -
Total Cost 231,986 44,728 53,310 52,860 32,644 61,334 35,456 36.74%
-
Net Worth 305,391 19,902 23,475 59,789 62,388 59,685 57,490 32.07%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 305,391 19,902 23,475 59,789 62,388 59,685 57,490 32.07%
NOSH 479,093 62,194 61,777 62,280 62,388 62,172 61,818 40.65%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 9.61% -18.29% 1.03% 1.33% 4.87% 7.98% 1.14% -
ROE 8.07% -34.75% 2.37% 1.19% 2.68% 8.92% 0.71% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 66.39 60.80 87.19 86.01 55.00 107.21 58.02 2.27%
EPS 11.80 -11.12 0.90 1.14 2.68 8.56 0.66 61.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.32 0.38 0.96 1.00 0.96 0.93 -2.68%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 35.38 5.21 7.42 7.38 4.73 9.19 4.94 38.81%
EPS 3.40 -0.95 0.08 0.10 0.23 0.73 0.06 95.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4209 0.0274 0.0324 0.0824 0.086 0.0823 0.0792 32.08%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 4.00 1.16 0.32 0.44 0.695 0.51 0.40 -
P/RPS 6.03 1.91 0.37 0.51 1.26 0.48 0.69 43.49%
P/EPS 62.71 -10.43 35.56 38.60 25.93 5.96 60.61 0.56%
EY 1.59 -9.59 2.81 2.59 3.86 16.78 1.65 -0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 3.63 0.84 0.46 0.70 0.53 0.43 50.78%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 22/01/15 27/01/14 04/02/13 21/02/12 24/01/11 27/01/10 24/02/09 -
Price 3.80 1.33 0.34 0.44 0.64 0.60 0.38 -
P/RPS 5.72 2.19 0.39 0.51 1.16 0.56 0.65 43.66%
P/EPS 59.58 -11.96 37.78 38.60 23.88 7.01 57.58 0.57%
EY 1.68 -8.36 2.65 2.59 4.19 14.27 1.74 -0.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 4.16 0.89 0.46 0.64 0.63 0.41 50.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment