[MIECO] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2.04%
YoY- -30.61%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 179,148 370,216 405,424 391,044 375,988 351,372 343,474 -35.17%
PBT -80,472 -36,261 -14,924 -19,980 -20,048 561 -5,216 518.70%
Tax -10,120 8,308 3,789 4,874 4,628 1,750 1,694 -
NP -90,592 -27,953 -11,134 -15,106 -15,420 2,311 -3,521 769.81%
-
NP to SH -90,592 -27,953 -11,134 -15,106 -15,420 2,311 -3,521 769.81%
-
Tax Rate - - - - - -311.94% - -
Total Cost 269,740 398,169 416,558 406,150 391,408 349,061 346,995 -15.44%
-
Net Worth 308,836 329,656 350,406 457,879 459,900 359,255 352,133 -8.36%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 308,836 329,656 350,406 457,879 459,900 359,255 352,133 -8.36%
NOSH 210,092 209,972 209,824 210,036 209,999 210,090 209,603 0.15%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -50.57% -7.55% -2.75% -3.86% -4.10% 0.66% -1.03% -
ROE -29.33% -8.48% -3.18% -3.30% -3.35% 0.64% -1.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 85.27 176.32 193.22 186.18 179.04 167.25 163.87 -35.28%
EPS -43.12 -13.31 -5.31 -7.20 -7.36 1.10 -1.68 768.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.57 1.67 2.18 2.19 1.71 1.68 -8.50%
Adjusted Per Share Value based on latest NOSH - 210,086
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.91 37.02 40.54 39.10 37.60 35.14 34.35 -35.19%
EPS -9.06 -2.80 -1.11 -1.51 -1.54 0.23 -0.35 773.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3088 0.3297 0.3504 0.4579 0.4599 0.3593 0.3521 -8.36%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.28 0.25 0.32 0.45 0.53 0.77 0.90 -
P/RPS 0.33 0.14 0.17 0.24 0.30 0.46 0.55 -28.84%
P/EPS -0.65 -1.88 -6.03 -6.26 -7.22 70.00 -53.57 -94.70%
EY -154.00 -53.25 -16.58 -15.98 -13.85 1.43 -1.87 1787.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.19 0.21 0.24 0.45 0.54 -50.12%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 19/02/08 26/11/07 -
Price 0.32 0.22 0.24 0.40 0.56 0.74 0.82 -
P/RPS 0.38 0.12 0.12 0.21 0.31 0.44 0.50 -16.70%
P/EPS -0.74 -1.65 -4.52 -5.56 -7.63 67.27 -48.81 -93.85%
EY -134.75 -60.51 -22.11 -17.98 -13.11 1.49 -2.05 1524.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.14 0.14 0.18 0.26 0.43 0.49 -41.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment