[MIECO] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 163.6%
YoY- 146.95%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 321,006 370,216 397,834 373,872 350,312 351,372 343,091 -4.33%
PBT -51,367 -36,261 -6,720 -2,073 -4,758 561 -2,541 640.72%
Tax 4,621 8,308 3,321 2,959 3,365 2,095 1,459 115.51%
NP -46,746 -27,953 -3,399 886 -1,393 2,656 -1,082 1128.42%
-
NP to SH -46,746 -27,953 -3,399 886 -1,393 2,656 -1,082 1128.42%
-
Tax Rate - - - - - -373.44% - -
Total Cost 367,752 398,169 401,233 372,986 351,705 348,716 344,173 4.51%
-
Net Worth 308,836 336,092 349,622 457,989 459,900 358,810 352,901 -8.50%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - 2,093 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 308,836 336,092 349,622 457,989 459,900 358,810 352,901 -8.50%
NOSH 210,092 210,057 209,354 210,086 209,999 209,830 210,060 0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -14.56% -7.55% -0.85% 0.24% -0.40% 0.76% -0.32% -
ROE -15.14% -8.32% -0.97% 0.19% -0.30% 0.74% -0.31% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 152.79 176.24 190.03 177.96 166.82 167.46 163.33 -4.34%
EPS -22.25 -13.31 -1.62 0.42 -0.66 1.27 -0.52 1120.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.47 1.60 1.67 2.18 2.19 1.71 1.68 -8.50%
Adjusted Per Share Value based on latest NOSH - 210,086
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 32.10 37.02 39.78 37.39 35.03 35.14 34.31 -4.33%
EPS -4.67 -2.80 -0.34 0.09 -0.14 0.27 -0.11 1114.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -
NAPS 0.3088 0.3361 0.3496 0.458 0.4599 0.3588 0.3529 -8.50%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.28 0.25 0.32 0.45 0.53 0.77 0.90 -
P/RPS 0.18 0.14 0.17 0.25 0.32 0.46 0.55 -52.47%
P/EPS -1.26 -1.88 -19.71 106.70 -79.90 60.83 -174.73 -96.25%
EY -79.46 -53.23 -5.07 0.94 -1.25 1.64 -0.57 2580.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 0.19 0.16 0.19 0.21 0.24 0.45 0.54 -50.12%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 19/02/08 26/11/07 -
Price 0.32 0.22 0.24 0.40 0.56 0.74 0.82 -
P/RPS 0.21 0.12 0.13 0.22 0.34 0.44 0.50 -43.88%
P/EPS -1.44 -1.65 -14.78 94.85 -84.42 58.46 -159.20 -95.64%
EY -69.53 -60.49 -6.76 1.05 -1.18 1.71 -0.63 2194.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.22 -
P/NAPS 0.22 0.14 0.14 0.18 0.26 0.43 0.49 -41.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment