[MIECO] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -48.69%
YoY- 221.52%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 330,396 324,096 308,952 281,378 245,576 354,988 358,308 -5.25%
PBT 22,212 72,519 48,316 64,022 124,808 18,643 21,496 2.20%
Tax -128 10,159 0 0 -28 0 0 -
NP 22,084 82,678 48,316 64,022 124,780 18,643 21,496 1.81%
-
NP to SH 22,084 82,678 48,316 64,022 124,780 18,643 21,496 1.81%
-
Tax Rate 0.58% -14.01% 0.00% 0.00% 0.02% 0.00% 0.00% -
Total Cost 308,312 241,418 260,636 217,356 120,796 336,345 336,812 -5.71%
-
Net Worth 361,200 375,904 327,518 323,470 323,503 291,821 289,692 15.82%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 21,000 - - - - - -
Div Payout % - 25.40% - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 361,200 375,904 327,518 323,470 323,503 291,821 289,692 15.82%
NOSH 210,000 210,002 209,947 210,045 210,067 209,943 209,921 0.02%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.68% 25.51% 15.64% 22.75% 50.81% 5.25% 6.00% -
ROE 6.11% 21.99% 14.75% 19.79% 38.57% 6.39% 7.42% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 157.33 154.33 147.16 133.96 116.90 169.09 170.69 -5.28%
EPS 10.52 39.37 23.01 30.48 59.40 8.88 10.24 1.81%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.79 1.56 1.54 1.54 1.39 1.38 15.79%
Adjusted Per Share Value based on latest NOSH - 209,230
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 33.04 32.41 30.90 28.14 24.56 35.50 35.83 -5.25%
EPS 2.21 8.27 4.83 6.40 12.48 1.86 2.15 1.85%
DPS 0.00 2.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3612 0.3759 0.3275 0.3235 0.3235 0.2918 0.2897 15.82%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.09 1.40 0.895 0.85 0.84 1.06 0.95 -
P/RPS 1.33 0.91 0.61 0.63 0.72 0.63 0.56 77.91%
P/EPS 19.87 3.56 3.89 2.79 1.41 11.94 9.28 66.04%
EY 5.03 28.12 25.71 35.86 70.71 8.38 10.78 -39.81%
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.78 0.57 0.55 0.55 0.76 0.69 46.16%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 27/02/17 25/11/16 26/08/16 27/05/16 25/02/16 20/11/15 -
Price 2.22 2.03 1.24 0.905 0.845 0.95 1.29 -
P/RPS 1.41 1.32 0.84 0.68 0.72 0.56 0.76 50.92%
P/EPS 21.11 5.16 5.39 2.97 1.42 10.70 12.60 41.01%
EY 4.74 19.39 18.56 33.68 70.30 9.35 7.94 -29.07%
DY 0.00 4.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.13 0.79 0.59 0.55 0.68 0.93 24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment