[MIECO] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.62%
YoY- 221.52%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 205,232 178,979 172,726 140,689 182,671 163,596 142,749 6.23%
PBT -1,120 -14,318 18,996 32,011 9,956 504 -13,731 -34.13%
Tax 20 -345 -58 0 0 -651 3,051 -56.72%
NP -1,100 -14,663 18,938 32,011 9,956 -147 -10,680 -31.52%
-
NP to SH -1,100 -14,663 18,938 32,011 9,956 -147 -10,680 -31.52%
-
Tax Rate - - 0.31% 0.00% 0.00% 129.17% - -
Total Cost 206,332 193,642 153,788 108,678 172,715 163,743 153,429 5.05%
-
Net Worth 335,999 383,250 373,721 323,470 283,556 254,100 308,440 1.43%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 335,999 383,250 373,721 323,470 283,556 254,100 308,440 1.43%
NOSH 525,000 525,000 209,955 210,045 210,042 209,999 209,823 16.50%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.54% -8.19% 10.96% 22.75% 5.45% -0.09% -7.48% -
ROE -0.33% -3.83% 5.07% 9.90% 3.51% -0.06% -3.46% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 39.09 34.09 82.27 66.98 86.97 77.90 68.03 -8.81%
EPS -0.21 -2.79 9.02 15.24 4.74 -0.07 -5.09 -41.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.73 1.78 1.54 1.35 1.21 1.47 -12.93%
Adjusted Per Share Value based on latest NOSH - 209,230
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 20.52 17.90 17.27 14.07 18.27 16.36 14.27 6.23%
EPS -0.11 -1.47 1.89 3.20 1.00 -0.01 -1.07 -31.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.336 0.3833 0.3737 0.3235 0.2836 0.2541 0.3084 1.43%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.30 0.39 2.20 0.85 0.705 0.40 0.365 -
P/RPS 0.77 1.14 2.67 1.27 0.81 0.51 0.54 6.08%
P/EPS -143.18 -13.96 24.39 5.58 14.87 -571.43 -7.17 64.67%
EY -0.70 -7.16 4.10 17.93 6.72 -0.18 -13.95 -39.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 1.24 0.55 0.52 0.33 0.25 11.08%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/08/19 29/08/18 26/07/17 26/08/16 21/08/15 22/08/14 23/08/13 -
Price 0.325 0.425 0.92 0.905 0.835 0.50 0.355 -
P/RPS 0.83 1.25 1.12 1.35 0.96 0.64 0.52 8.10%
P/EPS -155.11 -15.22 10.20 5.94 17.62 -714.29 -6.97 67.67%
EY -0.64 -6.57 9.80 16.84 5.68 -0.14 -14.34 -40.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.52 0.59 0.62 0.41 0.24 13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment