[MIECO] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -560.57%
YoY- -952.88%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 299,564 236,912 328,264 350,177 375,994 409,868 372,623 -13.57%
PBT -4,810 35,328 -30,695 -8,124 -986 4,744 22,975 -
Tax -280 -204 -3,242 -397 -304 -36 4,530 -
NP -5,090 35,124 -33,937 -8,521 -1,290 4,708 27,505 -
-
NP to SH -5,090 35,124 -31,905 -8,521 -1,290 4,708 27,505 -
-
Tax Rate - 0.58% - - - 0.76% -19.72% -
Total Cost 304,654 201,788 362,201 358,698 377,284 405,160 345,118 -7.99%
-
Net Worth 389,999 399,999 389,999 419,999 419,999 419,999 419,999 -4.83%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 389,999 399,999 389,999 419,999 419,999 419,999 419,999 -4.83%
NOSH 999,999 999,999 999,999 999,999 999,999 999,999 999,999 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -1.70% 14.83% -10.34% -2.43% -0.34% 1.15% 7.38% -
ROE -1.31% 8.78% -8.18% -2.03% -0.31% 1.12% 6.55% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.96 23.69 32.83 35.02 37.60 40.99 37.26 -13.56%
EPS -0.50 3.52 -3.39 -0.85 -0.12 0.48 2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.40 0.39 0.42 0.42 0.42 0.42 -4.83%
Adjusted Per Share Value based on latest NOSH - 999,999
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.96 23.69 32.83 35.02 37.60 40.99 37.26 -13.56%
EPS -0.50 3.52 -3.39 -0.85 -0.12 0.48 2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.40 0.39 0.42 0.42 0.42 0.42 -4.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.63 0.62 0.65 0.60 0.54 0.66 0.55 -
P/RPS 2.10 2.62 1.98 1.71 1.44 1.61 1.48 26.35%
P/EPS -123.77 17.65 -20.37 -70.41 -418.60 140.19 20.00 -
EY -0.81 5.67 -4.91 -1.42 -0.24 0.71 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.55 1.67 1.43 1.29 1.57 1.31 15.25%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 24/02/23 24/11/22 25/08/22 26/05/22 25/02/22 -
Price 0.66 0.645 0.645 0.67 0.585 0.55 0.635 -
P/RPS 2.20 2.72 1.96 1.91 1.56 1.34 1.70 18.81%
P/EPS -129.67 18.36 -20.22 -78.63 -453.49 116.82 23.09 -
EY -0.77 5.45 -4.95 -1.27 -0.22 0.86 4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.61 1.65 1.60 1.39 1.31 1.51 7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment