[MIECO] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -82.88%
YoY- -81.72%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 328,264 350,177 375,994 409,868 372,623 317,089 359,068 -5.78%
PBT -30,695 -8,124 -986 4,744 22,975 -809 15,278 -
Tax -3,242 -397 -304 -36 4,530 0 0 -
NP -33,937 -8,521 -1,290 4,708 27,505 -809 15,278 -
-
NP to SH -31,905 -8,521 -1,290 4,708 27,505 -809 15,278 -
-
Tax Rate - - - 0.76% -19.72% - 0.00% -
Total Cost 362,201 358,698 377,284 405,160 345,118 317,898 343,790 3.52%
-
Net Worth 389,999 419,999 419,999 419,999 419,999 346,857 344,399 8.61%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 389,999 419,999 419,999 419,999 419,999 346,857 344,399 8.61%
NOSH 999,999 999,999 999,999 999,999 999,999 867,142 840,000 12.29%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -10.34% -2.43% -0.34% 1.15% 7.38% -0.26% 4.25% -
ROE -8.18% -2.03% -0.31% 1.12% 6.55% -0.23% 4.44% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 32.83 35.02 37.60 40.99 37.26 36.57 42.75 -16.09%
EPS -3.39 -0.85 -0.12 0.48 2.75 -0.09 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.42 0.42 0.42 0.42 0.40 0.41 -3.27%
Adjusted Per Share Value based on latest NOSH - 999,999
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 32.83 35.02 37.60 40.99 37.26 31.71 35.91 -5.78%
EPS -3.39 -0.85 -0.12 0.48 2.75 -0.08 1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.42 0.42 0.42 0.42 0.3469 0.3444 8.61%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.65 0.60 0.54 0.66 0.55 0.505 0.525 -
P/RPS 1.98 1.71 1.44 1.61 1.48 1.38 1.23 37.23%
P/EPS -20.37 -70.41 -418.60 140.19 20.00 -541.07 28.87 -
EY -4.91 -1.42 -0.24 0.71 5.00 -0.18 3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.43 1.29 1.57 1.31 1.26 1.28 19.34%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 24/11/22 25/08/22 26/05/22 25/02/22 30/11/21 26/08/21 -
Price 0.645 0.67 0.585 0.55 0.635 0.44 0.53 -
P/RPS 1.96 1.91 1.56 1.34 1.70 1.20 1.24 35.57%
P/EPS -20.22 -78.63 -453.49 116.82 23.09 -471.43 29.14 -
EY -4.95 -1.27 -0.22 0.86 4.33 -0.21 3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.60 1.39 1.31 1.51 1.10 1.29 17.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment