[HARISON] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -67.65%
YoY- 745.2%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 575,963 568,566 556,062 508,700 536,956 524,252 500,130 -0.14%
PBT 12,752 13,296 11,754 8,680 13,907 13,000 8,332 -0.43%
Tax -4,463 -4,668 -4,508 -4,112 213 -120 -180 -3.20%
NP 8,289 8,628 7,246 4,568 14,120 12,880 8,152 -0.01%
-
NP to SH 8,289 8,628 7,246 4,568 14,120 12,880 8,152 -0.01%
-
Tax Rate 35.00% 35.11% 38.35% 47.37% -1.53% 0.92% 2.16% -
Total Cost 567,674 559,938 548,816 504,132 522,836 511,372 491,978 -0.14%
-
Net Worth 126,703 125,302 124,993 115,912 120,805 99,820 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 126,703 125,302 124,993 115,912 120,805 99,820 0 -100.00%
NOSH 59,207 58,827 60,383 57,100 49,714 45,999 45,288 -0.27%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.44% 1.52% 1.30% 0.90% 2.63% 2.46% 1.63% -
ROE 6.54% 6.89% 5.80% 3.94% 11.69% 12.90% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 972.79 966.50 920.89 890.89 1,080.08 1,139.68 1,104.31 0.12%
EPS 14.00 14.67 12.00 8.00 29.00 28.00 18.00 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.13 2.07 2.03 2.43 2.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,100
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 840.96 830.16 811.90 742.75 784.00 765.45 730.23 -0.14%
EPS 12.10 12.60 10.58 6.67 20.62 18.81 11.90 -0.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.8295 1.825 1.6924 1.7639 1.4575 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.61 1.72 2.08 3.02 0.00 0.00 0.00 -
P/RPS 0.17 0.18 0.23 0.34 0.00 0.00 0.00 -100.00%
P/EPS 11.50 11.73 17.33 37.75 0.00 0.00 0.00 -100.00%
EY 8.70 8.53 5.77 2.65 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 1.00 1.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 03/04/01 27/11/00 28/08/00 26/05/00 29/02/00 09/02/00 - -
Price 1.21 1.78 1.86 2.30 2.67 2.28 0.00 -
P/RPS 0.12 0.18 0.20 0.26 0.25 0.20 0.00 -100.00%
P/EPS 8.64 12.14 15.50 28.75 9.40 8.14 0.00 -100.00%
EY 11.57 8.24 6.45 3.48 10.64 12.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.84 0.90 1.13 1.10 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment