[HARISON] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[HARISON] HARRISONS HOLDINGS (M) BHD
Announcement Date
09-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 58.0%
YoY- 18.67%
Quarter Report
Latest QR
Upcoming QR
HARISON's Result
HARISON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 556,062 508,700 536,956 524,252 500,130 450,988 497,230 -0.11%
PBT 11,754 8,680 13,907 13,000 8,332 -348 15,121 0.25%
Tax -4,508 -4,112 213 -120 -180 348 -4,669 0.03%
NP 7,246 4,568 14,120 12,880 8,152 0 10,452 0.37%
-
NP to SH 7,246 4,568 14,120 12,880 8,152 -708 10,452 0.37%
-
Tax Rate 38.35% 47.37% -1.53% 0.92% 2.16% - 30.88% -
Total Cost 548,816 504,132 522,836 511,372 491,978 450,988 486,778 -0.12%
-
Net Worth 124,993 115,912 120,805 99,820 0 0 89,069 -0.34%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 124,993 115,912 120,805 99,820 0 0 89,069 -0.34%
NOSH 60,383 57,100 49,714 45,999 45,288 45,443 45,443 -0.28%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 1.30% 0.90% 2.63% 2.46% 1.63% 0.00% 2.10% -
ROE 5.80% 3.94% 11.69% 12.90% 0.00% 0.00% 11.73% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 920.89 890.89 1,080.08 1,139.68 1,104.31 992.42 1,094.17 0.17%
EPS 12.00 8.00 29.00 28.00 18.00 0.00 23.00 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.03 2.43 2.17 0.00 0.00 1.96 -0.05%
Adjusted Per Share Value based on latest NOSH - 46,533
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 811.90 742.75 784.00 765.45 730.23 658.48 726.00 -0.11%
EPS 10.58 6.67 20.62 18.81 11.90 -1.03 15.26 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.825 1.6924 1.7639 1.4575 0.00 0.00 1.3005 -0.34%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.08 3.02 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.33 37.75 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.77 2.65 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 26/05/00 29/02/00 09/02/00 - - - -
Price 1.86 2.30 2.67 2.28 0.00 0.00 0.00 -
P/RPS 0.20 0.26 0.25 0.20 0.00 0.00 0.00 -100.00%
P/EPS 15.50 28.75 9.40 8.14 0.00 0.00 0.00 -100.00%
EY 6.45 3.48 10.64 12.28 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.13 1.10 1.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment