[MSNIAGA] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -45.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 188,537 162,206 155,362 109,560 139,258 115,605 47.79%
PBT 17,652 12,597 12,280 4,104 10,327 2,473 380.54%
Tax -611 -365 -650 -392 -3,456 -29 1040.71%
NP 17,041 12,232 11,630 3,712 6,871 2,444 371.63%
-
NP to SH 17,041 12,232 11,630 3,712 6,871 2,444 371.63%
-
Tax Rate 3.46% 2.90% 5.29% 9.55% 33.47% 1.17% -
Total Cost 171,496 149,974 143,732 105,848 132,387 113,161 39.38%
-
Net Worth 89,489 5,484,456 0 0 45,706 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 89,489 5,484,456 0 0 45,706 0 -
NOSH 60,059 997,173 59,948 61,866 10,001 1,018,333 -89.57%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 9.04% 7.54% 7.49% 3.39% 4.93% 2.11% -
ROE 19.04% 0.22% 0.00% 0.00% 15.03% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 313.92 16.27 259.16 177.09 1,392.38 11.35 1317.63%
EPS 40.80 1.23 19.40 6.00 68.70 0.24 5945.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 5.50 0.00 0.00 4.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 61,866
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 312.14 268.55 257.21 181.38 230.55 191.39 47.79%
EPS 28.21 20.25 19.25 6.15 11.38 4.05 371.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4816 90.7993 0.00 0.00 0.7567 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 28/02/00 26/11/99 - - - - -
Price 16.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 57.10 0.00 0.00 0.00 0.00 0.00 -
EY 1.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.87 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment