[MSNIAGA] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 106.62%
YoY- -19.98%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 170,440 229,379 173,505 156,072 126,196 188,537 162,206 -0.05%
PBT 9,120 21,136 15,620 13,316 6,544 17,652 12,597 0.32%
Tax -3,024 -5,829 -4,537 -4,010 -2,040 -611 -365 -2.12%
NP 6,096 15,307 11,082 9,306 4,504 17,041 12,232 0.70%
-
NP to SH 6,096 15,307 11,082 9,306 4,504 17,041 12,232 0.70%
-
Tax Rate 33.16% 27.58% 29.05% 30.11% 31.17% 3.46% 2.90% -
Total Cost 164,344 214,072 162,422 146,766 121,692 171,496 149,974 -0.09%
-
Net Worth 102,412 99,671 97,471 93,656 89,487 89,489 5,484,456 4.12%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 6,004 - - - - - -
Div Payout % - 39.23% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 102,412 99,671 97,471 93,656 89,487 89,489 5,484,456 4.12%
NOSH 60,960 60,043 59,798 59,653 59,263 60,059 997,173 2.87%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.58% 6.67% 6.39% 5.96% 3.57% 9.04% 7.54% -
ROE 5.95% 15.36% 11.37% 9.94% 5.03% 19.04% 0.22% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 279.59 382.02 290.15 261.63 212.94 313.92 16.27 -2.84%
EPS 10.00 25.50 18.53 15.60 7.60 40.80 1.23 -2.10%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.66 1.63 1.57 1.51 1.49 5.50 1.21%
Adjusted Per Share Value based on latest NOSH - 59,779
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 282.18 379.75 287.25 258.39 208.93 312.14 268.55 -0.05%
EPS 10.09 25.34 18.35 15.41 7.46 28.21 20.25 0.70%
DPS 0.00 9.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6955 1.6501 1.6137 1.5506 1.4815 1.4816 90.7993 4.12%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.02 4.42 6.60 10.00 15.90 0.00 0.00 -
P/RPS 1.44 1.16 2.27 3.82 7.47 0.00 0.00 -100.00%
P/EPS 40.20 17.34 35.61 64.10 209.21 0.00 0.00 -100.00%
EY 2.49 5.77 2.81 1.56 0.48 0.00 0.00 -100.00%
DY 0.00 2.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.66 4.05 6.37 10.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/05/01 19/02/01 13/11/00 13/11/00 13/11/00 28/02/00 26/11/99 -
Price 3.94 4.80 6.95 6.95 6.95 16.20 0.00 -
P/RPS 1.41 1.26 2.40 2.66 3.26 5.16 0.00 -100.00%
P/EPS 39.40 18.83 37.50 44.55 91.45 57.10 0.00 -100.00%
EY 2.54 5.31 2.67 2.24 1.09 1.75 0.00 -100.00%
DY 0.00 2.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.89 4.26 4.43 4.60 10.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment