[AIRPORT] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
13-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 359.98%
YoY- -1.74%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,173,028 891,144 935,905 964,476 272,586 881,188 882,666 20.89%
PBT 271,112 256,910 276,182 282,430 64,778 203,809 282,422 -2.69%
Tax -68,612 -76,875 -76,185 -78,908 -20,532 -77,048 -89,956 -16.53%
NP 202,500 180,035 199,997 203,522 44,246 126,761 192,466 3.44%
-
NP to SH 202,500 180,035 199,997 203,522 44,246 126,761 192,466 3.44%
-
Tax Rate 25.31% 29.92% 27.59% 27.94% 31.70% 37.80% 31.85% -
Total Cost 970,528 711,109 735,908 760,954 228,340 754,427 690,200 25.53%
-
Net Worth 2,311,141 2,265,559 2,243,371 2,233,241 2,179,280 2,133,510 2,233,464 2.30%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,311,141 2,265,559 2,243,371 2,233,241 2,179,280 2,133,510 2,233,464 2.30%
NOSH 1,100,543 1,099,786 1,099,692 1,100,118 1,100,646 1,099,747 1,100,228 0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 17.26% 20.20% 21.37% 21.10% 16.23% 14.39% 21.81% -
ROE 8.76% 7.95% 8.92% 9.11% 2.03% 5.94% 8.62% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 106.59 81.03 85.11 87.67 24.77 80.13 80.23 20.87%
EPS 18.40 16.37 18.19 18.50 4.02 11.52 17.49 3.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.06 2.04 2.03 1.98 1.94 2.03 2.28%
Adjusted Per Share Value based on latest NOSH - 1,103,537
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 70.30 53.41 56.09 57.80 16.34 52.81 52.90 20.89%
EPS 12.14 10.79 11.99 12.20 2.65 7.60 11.53 3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3851 1.3578 1.3445 1.3384 1.3061 1.2787 1.3386 2.30%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.56 2.26 1.73 1.88 1.30 1.70 2.46 -
P/RPS 2.40 2.79 2.03 2.14 5.25 2.12 3.07 -15.15%
P/EPS 13.91 13.81 9.51 10.16 32.34 14.75 14.06 -0.71%
EY 7.19 7.24 10.51 9.84 3.09 6.78 7.11 0.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.10 0.85 0.93 0.66 0.88 1.21 0.55%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 25/10/01 13/08/01 24/05/01 26/02/01 24/11/00 -
Price 2.12 2.60 1.81 2.07 1.52 1.70 2.20 -
P/RPS 1.99 3.21 2.13 2.36 6.14 2.12 2.74 -19.21%
P/EPS 11.52 15.88 9.95 11.19 37.81 14.75 12.58 -5.70%
EY 8.68 6.30 10.05 8.94 2.64 6.78 7.95 6.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.26 0.89 1.02 0.77 0.88 1.08 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment