[AIRPORT] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -34.14%
YoY- -53.84%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 935,905 964,476 272,586 881,188 882,666 833,216 763,380 14.53%
PBT 276,182 282,430 64,778 203,809 282,422 286,346 276,904 -0.17%
Tax -76,185 -78,908 -20,532 -77,048 -89,956 -79,222 -76,568 -0.33%
NP 199,997 203,522 44,246 126,761 192,466 207,124 200,336 -0.11%
-
NP to SH 199,997 203,522 44,246 126,761 192,466 207,124 200,336 -0.11%
-
Tax Rate 27.59% 27.94% 31.70% 37.80% 31.85% 27.67% 27.65% -
Total Cost 735,908 760,954 228,340 754,427 690,200 626,092 563,044 19.52%
-
Net Worth 2,243,371 2,233,241 2,179,280 2,133,510 2,233,464 2,190,099 2,124,442 3.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 2,243,371 2,233,241 2,179,280 2,133,510 2,233,464 2,190,099 2,124,442 3.69%
NOSH 1,099,692 1,100,118 1,100,646 1,099,747 1,100,228 1,100,552 1,100,747 -0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 21.37% 21.10% 16.23% 14.39% 21.81% 24.86% 26.24% -
ROE 8.92% 9.11% 2.03% 5.94% 8.62% 9.46% 9.43% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 85.11 87.67 24.77 80.13 80.23 75.71 69.35 14.61%
EPS 18.19 18.50 4.02 11.52 17.49 18.82 18.20 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.03 1.98 1.94 2.03 1.99 1.93 3.76%
Adjusted Per Share Value based on latest NOSH - 1,096,871
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 52.23 53.83 15.21 49.18 49.26 46.50 42.60 14.53%
EPS 11.16 11.36 2.47 7.07 10.74 11.56 11.18 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.252 1.2463 1.2162 1.1907 1.2464 1.2222 1.1856 3.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.73 1.88 1.30 1.70 2.46 2.88 3.68 -
P/RPS 2.03 2.14 5.25 2.12 3.07 3.80 5.31 -47.29%
P/EPS 9.51 10.16 32.34 14.75 14.06 15.30 20.22 -39.49%
EY 10.51 9.84 3.09 6.78 7.11 6.53 4.95 65.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.93 0.66 0.88 1.21 1.45 1.91 -41.68%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 25/10/01 13/08/01 24/05/01 26/02/01 24/11/00 24/08/00 31/05/00 -
Price 1.81 2.07 1.52 1.70 2.20 2.80 3.22 -
P/RPS 2.13 2.36 6.14 2.12 2.74 3.70 4.64 -40.46%
P/EPS 9.95 11.19 37.81 14.75 12.58 14.88 17.69 -31.83%
EY 10.05 8.94 2.64 6.78 7.95 6.72 5.65 46.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.02 0.77 0.88 1.08 1.41 1.67 -34.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment