[AIRPORT] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -7.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 964,476 272,586 881,188 882,666 833,216 763,380 816,916 -0.16%
PBT 282,430 64,778 203,809 282,422 286,346 276,904 271,967 -0.03%
Tax -78,908 -20,532 -77,048 -89,956 -79,222 -76,568 2,652 -
NP 203,522 44,246 126,761 192,466 207,124 200,336 274,619 0.30%
-
NP to SH 203,522 44,246 126,761 192,466 207,124 200,336 274,619 0.30%
-
Tax Rate 27.94% 31.70% 37.80% 31.85% 27.67% 27.65% -0.98% -
Total Cost 760,954 228,340 754,427 690,200 626,092 563,044 542,297 -0.34%
-
Net Worth 2,233,241 2,179,280 2,133,510 2,233,464 2,190,099 2,124,442 2,199,591 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,233,241 2,179,280 2,133,510 2,233,464 2,190,099 2,124,442 2,199,591 -0.01%
NOSH 1,100,118 1,100,646 1,099,747 1,100,228 1,100,552 1,100,747 1,099,795 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 21.10% 16.23% 14.39% 21.81% 24.86% 26.24% 33.62% -
ROE 9.11% 2.03% 5.94% 8.62% 9.46% 9.43% 12.49% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 87.67 24.77 80.13 80.23 75.71 69.35 74.28 -0.16%
EPS 18.50 4.02 11.52 17.49 18.82 18.20 24.97 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.98 1.94 2.03 1.99 1.93 2.00 -0.01%
Adjusted Per Share Value based on latest NOSH - 1,099,406
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 53.83 15.21 49.18 49.26 46.50 42.60 45.59 -0.16%
EPS 11.36 2.47 7.07 10.74 11.56 11.18 15.33 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2463 1.2162 1.1907 1.2464 1.2222 1.1856 1.2275 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.88 1.30 1.70 2.46 2.88 3.68 0.00 -
P/RPS 2.14 5.25 2.12 3.07 3.80 5.31 0.00 -100.00%
P/EPS 10.16 32.34 14.75 14.06 15.30 20.22 0.00 -100.00%
EY 9.84 3.09 6.78 7.11 6.53 4.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.66 0.88 1.21 1.45 1.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 13/08/01 24/05/01 26/02/01 24/11/00 24/08/00 31/05/00 03/04/00 -
Price 2.07 1.52 1.70 2.20 2.80 3.22 3.66 -
P/RPS 2.36 6.14 2.12 2.74 3.70 4.64 4.93 0.75%
P/EPS 11.19 37.81 14.75 12.58 14.88 17.69 14.66 0.27%
EY 8.94 2.64 6.78 7.95 6.72 5.65 6.82 -0.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.77 0.88 1.08 1.41 1.67 1.83 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment