[APM] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 8.6%
YoY- 34.79%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 638,624 659,584 680,529 693,524 676,772 619,821 460,322 24.41%
PBT 94,032 79,617 78,716 73,772 68,456 55,333 41,419 72.82%
Tax -26,064 -22,773 -20,817 -21,264 -20,104 -13,660 -10,868 79.26%
NP 67,968 56,844 57,898 52,508 48,352 41,673 30,551 70.50%
-
NP to SH 67,968 56,844 57,898 52,508 48,352 41,673 30,551 70.50%
-
Tax Rate 27.72% 28.60% 26.45% 28.82% 29.37% 24.69% 26.24% -
Total Cost 570,656 602,740 622,630 641,016 628,420 578,148 429,771 20.82%
-
Net Worth 336,614 318,487 304,411 288,350 290,112 278,229 268,203 16.36%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 22,173 13,439 20,164 - 18,145 - -
Div Payout % - 39.01% 23.21% 38.40% - 43.54% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 336,614 318,487 304,411 288,350 290,112 278,229 268,203 16.36%
NOSH 201,565 201,574 201,597 201,643 201,466 201,615 201,656 -0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.64% 8.62% 8.51% 7.57% 7.14% 6.72% 6.64% -
ROE 20.19% 17.85% 19.02% 18.21% 16.67% 14.98% 11.39% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 316.83 327.22 337.57 343.94 335.92 307.43 228.27 24.45%
EPS 33.72 28.20 28.72 26.04 24.00 20.67 15.15 70.55%
DPS 0.00 11.00 6.67 10.00 0.00 9.00 0.00 -
NAPS 1.67 1.58 1.51 1.43 1.44 1.38 1.33 16.40%
Adjusted Per Share Value based on latest NOSH - 201,507
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 316.78 327.17 337.56 344.01 335.70 307.45 228.33 24.41%
EPS 33.71 28.20 28.72 26.05 23.98 20.67 15.15 70.52%
DPS 0.00 11.00 6.67 10.00 0.00 9.00 0.00 -
NAPS 1.6697 1.5798 1.51 1.4303 1.439 1.3801 1.3304 16.36%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.80 2.14 1.66 1.75 1.74 1.88 2.03 -
P/RPS 0.88 0.65 0.49 0.51 0.52 0.61 0.89 -0.75%
P/EPS 8.30 7.59 5.78 6.72 7.25 9.10 13.40 -27.35%
EY 12.04 13.18 17.30 14.88 13.79 10.99 7.46 37.63%
DY 0.00 5.14 4.02 5.71 0.00 4.79 0.00 -
P/NAPS 1.68 1.35 1.10 1.22 1.21 1.36 1.53 6.43%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 27/02/02 19/11/01 23/08/01 24/05/01 22/02/01 28/11/00 -
Price 3.58 2.28 1.90 2.00 1.63 1.71 2.05 -
P/RPS 1.13 0.70 0.56 0.58 0.49 0.56 0.90 16.39%
P/EPS 10.62 8.09 6.62 7.68 6.79 8.27 13.53 -14.92%
EY 9.42 12.37 15.12 13.02 14.72 12.09 7.39 17.58%
DY 0.00 4.82 3.51 5.00 0.00 5.26 0.00 -
P/NAPS 2.14 1.44 1.26 1.40 1.13 1.24 1.54 24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment