[APM] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 36.4%
YoY- 20.77%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 680,529 693,524 676,772 619,821 460,322 595,594 519,784 19.65%
PBT 78,716 73,772 68,456 55,333 41,419 51,778 43,608 48.19%
Tax -20,817 -21,264 -20,104 -13,660 -10,868 -12,822 -11,744 46.41%
NP 57,898 52,508 48,352 41,673 30,551 38,956 31,864 48.85%
-
NP to SH 57,898 52,508 48,352 41,673 30,551 38,956 31,864 48.85%
-
Tax Rate 26.45% 28.82% 29.37% 24.69% 26.24% 24.76% 26.93% -
Total Cost 622,630 641,016 628,420 578,148 429,771 556,638 487,920 17.63%
-
Net Worth 304,411 288,350 290,112 278,229 268,203 256,077 252,088 13.38%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 13,439 20,164 - 18,145 - 20,163 - -
Div Payout % 23.21% 38.40% - 43.54% - 51.76% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 304,411 288,350 290,112 278,229 268,203 256,077 252,088 13.38%
NOSH 201,597 201,643 201,466 201,615 201,656 201,635 201,670 -0.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.51% 7.57% 7.14% 6.72% 6.64% 6.54% 6.13% -
ROE 19.02% 18.21% 16.67% 14.98% 11.39% 15.21% 12.64% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 337.57 343.94 335.92 307.43 228.27 295.38 257.74 19.68%
EPS 28.72 26.04 24.00 20.67 15.15 19.32 15.80 48.88%
DPS 6.67 10.00 0.00 9.00 0.00 10.00 0.00 -
NAPS 1.51 1.43 1.44 1.38 1.33 1.27 1.25 13.41%
Adjusted Per Share Value based on latest NOSH - 201,503
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 337.56 344.01 335.70 307.45 228.33 295.43 257.83 19.65%
EPS 28.72 26.05 23.98 20.67 15.15 19.32 15.81 48.82%
DPS 6.67 10.00 0.00 9.00 0.00 10.00 0.00 -
NAPS 1.51 1.4303 1.439 1.3801 1.3304 1.2702 1.2504 13.38%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.66 1.75 1.74 1.88 2.03 2.02 3.00 -
P/RPS 0.49 0.51 0.52 0.61 0.89 0.68 1.16 -43.67%
P/EPS 5.78 6.72 7.25 9.10 13.40 10.46 18.99 -54.71%
EY 17.30 14.88 13.79 10.99 7.46 9.56 5.27 120.72%
DY 4.02 5.71 0.00 4.79 0.00 4.95 0.00 -
P/NAPS 1.10 1.22 1.21 1.36 1.53 1.59 2.40 -40.52%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 23/08/01 24/05/01 22/02/01 28/11/00 22/08/00 25/05/00 -
Price 1.90 2.00 1.63 1.71 2.05 2.41 2.42 -
P/RPS 0.56 0.58 0.49 0.56 0.90 0.82 0.94 -29.17%
P/EPS 6.62 7.68 6.79 8.27 13.53 12.47 15.32 -42.81%
EY 15.12 13.02 14.72 12.09 7.39 8.02 6.53 74.93%
DY 3.51 5.00 0.00 5.26 0.00 4.15 0.00 -
P/NAPS 1.26 1.40 1.13 1.24 1.54 1.90 1.94 -24.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment