[APM] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 17.19%
YoY- 23.05%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 159,656 149,187 163,635 177,569 169,193 159,499 162,525 -1.18%
PBT 23,508 20,580 22,151 19,772 17,114 13,915 15,530 31.86%
Tax -6,516 -7,160 -4,981 -5,606 -5,026 -2,792 -4,457 28.84%
NP 16,992 13,420 17,170 14,166 12,088 11,123 11,073 33.07%
-
NP to SH 16,992 13,420 17,170 14,166 12,088 11,123 11,073 33.07%
-
Tax Rate 27.72% 34.79% 22.49% 28.35% 29.37% 20.06% 28.70% -
Total Cost 142,664 135,767 146,465 163,403 157,105 148,376 151,452 -3.91%
-
Net Worth 336,614 318,372 304,303 288,156 290,112 278,074 268,253 16.35%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 12,090 - 10,075 - 8,060 - -
Div Payout % - 90.09% - 71.12% - 72.46% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 336,614 318,372 304,303 288,156 290,112 278,074 268,253 16.35%
NOSH 201,565 201,501 201,525 201,507 201,466 201,503 201,693 -0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.64% 9.00% 10.49% 7.98% 7.14% 6.97% 6.81% -
ROE 5.05% 4.22% 5.64% 4.92% 4.17% 4.00% 4.13% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 79.21 74.04 81.20 88.12 83.98 79.15 80.58 -1.13%
EPS 8.43 6.66 8.52 7.03 6.00 5.52 5.49 33.13%
DPS 0.00 6.00 0.00 5.00 0.00 4.00 0.00 -
NAPS 1.67 1.58 1.51 1.43 1.44 1.38 1.33 16.40%
Adjusted Per Share Value based on latest NOSH - 201,507
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 79.19 74.00 81.17 88.08 83.93 79.12 80.62 -1.18%
EPS 8.43 6.66 8.52 7.03 6.00 5.52 5.49 33.13%
DPS 0.00 6.00 0.00 5.00 0.00 4.00 0.00 -
NAPS 1.6697 1.5792 1.5094 1.4293 1.439 1.3793 1.3306 16.35%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.80 2.14 1.66 1.75 1.74 1.88 2.03 -
P/RPS 3.54 2.89 2.04 1.99 2.07 2.38 2.52 25.45%
P/EPS 33.21 32.13 19.48 24.89 29.00 34.06 36.98 -6.92%
EY 3.01 3.11 5.13 4.02 3.45 2.94 2.70 7.52%
DY 0.00 2.80 0.00 2.86 0.00 2.13 0.00 -
P/NAPS 1.68 1.35 1.10 1.22 1.21 1.36 1.53 6.43%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 27/02/02 19/11/01 23/08/01 24/05/01 22/02/01 28/11/00 -
Price 3.58 2.28 1.90 2.00 1.63 1.71 2.05 -
P/RPS 4.52 3.08 2.34 2.27 1.94 2.16 2.54 46.90%
P/EPS 42.47 34.23 22.30 28.45 27.17 30.98 37.34 8.96%
EY 2.35 2.92 4.48 3.52 3.68 3.23 2.68 -8.39%
DY 0.00 2.63 0.00 2.50 0.00 2.34 0.00 -
P/NAPS 2.14 1.44 1.26 1.40 1.13 1.24 1.54 24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment