[FAREAST] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 271.01%
YoY- 18.71%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 32,436 41,242 41,186 32,652 29,736 41,625 45,216 -19.88%
PBT 11,268 15,273 10,848 13,090 6,508 13,617 15,453 -19.00%
Tax -4,280 -5,769 -4,045 -3,800 -4,004 -3,583 -6,124 -21.26%
NP 6,988 9,504 6,802 9,290 2,504 10,034 9,329 -17.53%
-
NP to SH 6,988 9,504 6,802 9,290 2,504 10,034 9,329 -17.53%
-
Tax Rate 37.98% 37.77% 37.29% 29.03% 61.52% 26.31% 39.63% -
Total Cost 25,448 31,738 34,384 23,362 27,232 31,591 35,886 -20.49%
-
Net Worth 364,163 340,000 340,749 339,700 329,208 329,325 254,894 26.87%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 364,163 340,000 340,749 339,700 329,208 329,325 254,894 26.87%
NOSH 61,514 61,594 61,618 55,963 55,892 56,007 56,020 6.44%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 21.54% 23.04% 16.52% 28.45% 8.42% 24.11% 20.63% -
ROE 1.92% 2.80% 2.00% 2.73% 0.76% 3.05% 3.66% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 52.73 66.96 66.84 58.34 53.20 74.32 80.71 -24.72%
EPS 11.36 15.43 11.04 16.60 4.48 16.29 16.65 -22.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.92 5.52 5.53 6.07 5.89 5.88 4.55 19.20%
Adjusted Per Share Value based on latest NOSH - 55,974
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.46 6.94 6.94 5.50 5.01 7.01 7.61 -19.87%
EPS 1.18 1.60 1.15 1.56 0.42 1.69 1.57 -17.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6132 0.5725 0.5738 0.572 0.5544 0.5546 0.4292 26.87%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.03 0.98 0.79 0.86 0.85 0.76 1.10 -
P/RPS 1.95 1.46 1.18 1.47 1.60 1.02 1.36 27.18%
P/EPS 9.07 6.35 7.16 5.18 18.97 4.24 6.61 23.50%
EY 11.03 15.74 13.97 19.30 5.27 23.57 15.14 -19.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.14 0.14 0.14 0.13 0.24 -20.55%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 27/02/02 26/11/01 28/08/01 30/05/01 22/03/01 28/11/00 -
Price 1.14 1.01 0.94 0.93 0.85 0.80 1.04 -
P/RPS 2.16 1.51 1.41 1.59 1.60 1.08 1.29 41.05%
P/EPS 10.04 6.55 8.51 5.60 18.97 4.47 6.24 37.34%
EY 9.96 15.28 11.74 17.85 5.27 22.39 16.01 -27.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.17 0.15 0.14 0.14 0.23 -11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment