[FAREAST] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 542.01%
YoY- 130.71%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 8,109 10,352 14,564 8,892 7,434 7,713 11,035 -18.58%
PBT 2,817 7,137 1,591 4,918 1,627 2,027 4,085 -21.96%
Tax -1,070 -2,735 -1,134 -899 -1,001 1,010 -912 11.25%
NP 1,747 4,402 457 4,019 626 3,037 3,173 -32.84%
-
NP to SH 1,747 4,402 457 4,019 626 3,037 3,173 -32.84%
-
Tax Rate 37.98% 38.32% 71.28% 18.28% 61.52% -49.83% 22.33% -
Total Cost 6,362 5,950 14,107 4,873 6,808 4,676 7,862 -13.17%
-
Net Worth 364,163 339,846 341,514 339,767 329,208 329,047 254,623 26.96%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 364,163 339,846 341,514 339,767 329,208 329,047 254,623 26.96%
NOSH 61,514 61,566 61,756 55,974 55,892 55,960 55,961 6.51%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 21.54% 42.52% 3.14% 45.20% 8.42% 39.38% 28.75% -
ROE 0.48% 1.30% 0.13% 1.18% 0.19% 0.92% 1.25% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.18 16.81 23.58 15.89 13.30 13.78 19.72 -23.57%
EPS 2.84 7.15 0.74 7.18 1.12 4.93 5.67 -36.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.92 5.52 5.53 6.07 5.89 5.88 4.55 19.20%
Adjusted Per Share Value based on latest NOSH - 55,974
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.37 1.74 2.45 1.50 1.25 1.30 1.86 -18.45%
EPS 0.29 0.74 0.08 0.68 0.11 0.51 0.53 -33.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6132 0.5723 0.5751 0.5722 0.5544 0.5541 0.4288 26.95%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.03 0.98 0.79 0.86 0.85 0.76 1.10 -
P/RPS 7.81 5.83 3.35 5.41 6.39 5.51 5.58 25.15%
P/EPS 36.27 13.71 106.76 11.98 75.89 14.00 19.40 51.82%
EY 2.76 7.30 0.94 8.35 1.32 7.14 5.15 -34.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.14 0.14 0.14 0.13 0.24 -20.55%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 27/02/02 26/11/01 28/08/01 30/05/01 22/03/01 28/11/00 -
Price 1.14 1.01 0.94 0.93 0.85 0.80 1.04 -
P/RPS 8.65 6.01 3.99 5.85 6.39 5.80 5.27 39.18%
P/EPS 40.14 14.13 127.03 12.95 75.89 14.74 18.34 68.65%
EY 2.49 7.08 0.79 7.72 1.32 6.78 5.45 -40.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.17 0.15 0.14 0.14 0.23 -11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment