[FAREAST] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 39.71%
YoY- -5.28%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 39,796 40,774 32,436 41,242 41,186 32,652 29,736 21.42%
PBT 18,211 14,180 11,268 15,273 10,848 13,090 6,508 98.45%
Tax -7,939 -14,180 -4,280 -5,769 -4,045 -3,800 -4,004 57.76%
NP 10,272 0 6,988 9,504 6,802 9,290 2,504 156.03%
-
NP to SH 10,272 0 6,988 9,504 6,802 9,290 2,504 156.03%
-
Tax Rate 43.59% 100.00% 37.98% 37.77% 37.29% 29.03% 61.52% -
Total Cost 29,524 40,774 25,448 31,738 34,384 23,362 27,232 5.52%
-
Net Worth 307,767 367,239 364,163 340,000 340,749 339,700 329,208 -4.38%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 3,083 - - - - - - -
Div Payout % 30.02% - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 307,767 367,239 364,163 340,000 340,749 339,700 329,208 -4.38%
NOSH 61,676 61,514 61,514 61,594 61,618 55,963 55,892 6.77%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 25.81% 0.00% 21.54% 23.04% 16.52% 28.45% 8.42% -
ROE 3.34% 0.00% 1.92% 2.80% 2.00% 2.73% 0.76% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 64.52 66.28 52.73 66.96 66.84 58.34 53.20 13.71%
EPS 16.66 16.42 11.36 15.43 11.04 16.60 4.48 139.83%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.99 5.97 5.92 5.52 5.53 6.07 5.89 -10.45%
Adjusted Per Share Value based on latest NOSH - 61,566
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.70 6.87 5.46 6.94 6.94 5.50 5.01 21.36%
EPS 1.73 16.42 1.18 1.60 1.15 1.56 0.42 156.73%
DPS 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5183 0.6184 0.6132 0.5725 0.5738 0.572 0.5544 -4.38%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.30 1.14 1.03 0.98 0.79 0.86 0.85 -
P/RPS 2.01 1.72 1.95 1.46 1.18 1.47 1.60 16.41%
P/EPS 7.81 6.94 9.07 6.35 7.16 5.18 18.97 -44.62%
EY 12.81 14.40 11.03 15.74 13.97 19.30 5.27 80.68%
DY 3.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.19 0.17 0.18 0.14 0.14 0.14 51.03%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 26/08/02 16/05/02 27/02/02 26/11/01 28/08/01 30/05/01 -
Price 1.33 1.49 1.14 1.01 0.94 0.93 0.85 -
P/RPS 2.06 2.25 2.16 1.51 1.41 1.59 1.60 18.33%
P/EPS 7.99 9.07 10.04 6.55 8.51 5.60 18.97 -43.78%
EY 12.52 11.02 9.96 15.28 11.74 17.85 5.27 77.95%
DY 3.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.19 0.18 0.17 0.15 0.14 54.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment