[FAREAST] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -31.07%
YoY- -71.95%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 50,148 45,303 41,917 41,242 38,603 35,074 37,638 21.06%
PBT 23,161 12,712 13,816 12,626 10,163 12,657 11,282 61.45%
Tax -10,170 -6,402 -9,855 -9,786 -6,043 -5,821 -2,704 141.65%
NP 12,991 6,310 3,961 2,840 4,120 6,836 8,578 31.84%
-
NP to SH 12,991 6,310 3,961 2,840 4,120 6,836 8,578 31.84%
-
Tax Rate 43.91% 50.36% 71.33% 77.51% 59.46% 45.99% 23.97% -
Total Cost 37,157 38,993 37,956 38,402 34,483 28,238 29,060 17.78%
-
Net Worth 370,703 307,570 364,163 307,832 341,514 335,849 279,464 20.70%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 3,114 30 30 30 - - - -
Div Payout % 23.98% 0.49% 0.78% 1.08% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 370,703 307,570 364,163 307,832 341,514 335,849 279,464 20.70%
NOSH 61,681 61,514 61,514 61,566 61,756 55,974 55,892 6.78%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 25.91% 13.93% 9.45% 6.89% 10.67% 19.49% 22.79% -
ROE 3.50% 2.05% 1.09% 0.92% 1.21% 2.04% 3.07% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 81.30 73.65 68.14 66.99 62.51 62.66 67.34 13.36%
EPS 21.06 10.26 6.44 4.61 6.67 12.21 15.35 23.44%
DPS 5.05 0.05 0.05 0.05 0.00 0.00 0.00 -
NAPS 6.01 5.00 5.92 5.00 5.53 6.00 5.00 13.03%
Adjusted Per Share Value based on latest NOSH - 61,566
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.44 7.63 7.06 6.94 6.50 5.91 6.34 20.99%
EPS 2.19 1.06 0.67 0.48 0.69 1.15 1.44 32.21%
DPS 0.52 0.01 0.01 0.01 0.00 0.00 0.00 -
NAPS 0.6242 0.5179 0.6132 0.5184 0.5751 0.5656 0.4706 20.69%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.30 1.14 1.03 0.98 0.79 0.86 0.85 -
P/RPS 1.60 1.55 1.51 1.46 1.26 1.37 1.26 17.24%
P/EPS 6.17 11.11 16.00 21.24 11.84 7.04 5.54 7.43%
EY 16.20 9.00 6.25 4.71 8.44 14.20 18.06 -6.98%
DY 3.88 0.04 0.05 0.05 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.17 0.20 0.14 0.14 0.17 18.73%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 26/08/02 16/05/02 27/02/02 26/11/01 28/08/01 30/05/01 -
Price 1.33 1.49 1.14 1.01 0.94 0.93 0.85 -
P/RPS 1.64 2.02 1.67 1.51 1.50 1.48 1.26 19.19%
P/EPS 6.31 14.53 17.70 21.90 14.09 7.62 5.54 9.05%
EY 15.84 6.88 5.65 4.57 7.10 13.13 18.06 -8.36%
DY 3.80 0.03 0.04 0.05 0.00 0.00 0.00 -
P/NAPS 0.22 0.30 0.19 0.20 0.17 0.16 0.17 18.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment