[BIPORT] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 19.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 279,532 278,985 278,438 291,564 274,835 0 0 -
PBT 117,978 113,854 111,480 120,232 100,098 0 0 -
Tax -34,269 -32,241 -31,982 -34,640 -28,743 0 0 -
NP 83,709 81,613 79,498 85,592 71,355 0 0 -
-
NP to SH 83,709 81,613 79,498 85,592 71,355 0 0 -
-
Tax Rate 29.05% 28.32% 28.69% 28.81% 28.71% - - -
Total Cost 195,823 197,372 198,940 205,972 203,480 0 0 -
-
Net Worth 728,729 680,873 633,071 0 0 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 18,904 24,716 35,521 - - - - -
Div Payout % 22.58% 30.28% 44.68% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 728,729 680,873 633,071 0 0 0 0 -
NOSH 378,089 370,744 355,218 310,115 400,870 0 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 29.95% 29.25% 28.55% 29.36% 25.96% 0.00% 0.00% -
ROE 11.49% 11.99% 12.56% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 73.93 75.25 78.38 94.02 68.56 0.00 0.00 -
EPS 22.14 22.01 22.38 27.60 17.80 0.00 0.00 -
DPS 5.00 6.67 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.9274 1.8365 1.7822 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 310,115
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 60.77 60.65 60.53 63.38 59.75 0.00 0.00 -
EPS 18.20 17.74 17.28 18.61 15.51 0.00 0.00 -
DPS 4.11 5.37 7.72 0.00 0.00 0.00 0.00 -
NAPS 1.5842 1.4802 1.3762 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 - - - - -
Price 2.00 1.80 2.02 0.00 0.00 0.00 0.00 -
P/RPS 2.71 2.39 2.58 0.00 0.00 0.00 0.00 -
P/EPS 9.03 8.18 9.03 0.00 0.00 0.00 0.00 -
EY 11.07 12.23 11.08 0.00 0.00 0.00 0.00 -
DY 2.50 3.70 4.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.98 1.13 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 29/08/01 28/05/01 17/05/01 - - -
Price 2.06 2.00 2.11 1.99 1.98 0.00 0.00 -
P/RPS 2.79 2.66 2.69 2.12 0.00 0.00 0.00 -
P/EPS 9.30 9.09 9.43 7.21 0.00 0.00 0.00 -
EY 10.75 11.01 10.61 13.87 0.00 0.00 0.00 -
DY 2.43 3.33 4.74 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment