[BIPORT] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[BIPORT] BINTULU PORT HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIPORT's Result
BIPORT's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 74,809 69,879 70,020 0 -
PBT 31,345 23,473 29,651 0 -
Tax -4,754 -6,716 -8,190 0 -
NP 26,591 16,757 21,461 0 -
-
NP to SH 26,591 16,757 21,461 0 -
-
Tax Rate 15.17% 28.61% 27.62% - -
Total Cost 48,218 53,122 48,559 0 -
-
Net Worth 813,964 788,538 733,950 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 813,964 788,538 733,950 0 -
NOSH 399,864 399,928 399,646 0 -
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 35.55% 23.98% 30.65% 0.00% -
ROE 3.27% 2.13% 2.92% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 18.71 17.47 17.52 0.00 -
EPS 6.65 4.19 5.37 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.0356 1.9717 1.8365 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 16.26 15.19 15.22 0.00 -
EPS 5.78 3.64 4.67 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7695 1.7142 1.5955 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 - -
Price 2.91 2.09 1.80 0.00 -
P/RPS 15.55 11.96 10.27 0.00 -
P/EPS 43.76 49.88 33.52 0.00 -
EY 2.29 2.00 2.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.06 0.98 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 14/11/03 12/11/02 29/11/01 - -
Price 3.08 2.15 2.00 0.00 -
P/RPS 16.46 12.30 11.42 0.00 -
P/EPS 46.32 51.31 37.24 0.00 -
EY 2.16 1.95 2.69 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.09 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment