[BANENG] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 25.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 318,678 288,764 323,650 287,052 277,801 322,089 0 -
PBT 19,588 21,644 21,178 18,932 12,767 18,893 0 -
Tax -3,206 -5,232 -4,670 -4,452 -1,265 -10,190 0 -
NP 16,382 16,412 16,508 14,480 11,502 8,702 0 -
-
NP to SH 16,382 16,412 16,508 14,480 11,502 8,702 0 -
-
Tax Rate 16.37% 24.17% 22.05% 23.52% 9.91% 53.94% - -
Total Cost 302,296 272,352 307,142 272,572 266,299 313,386 0 -
-
Net Worth 132,203 127,703 124,907 112,797 65,111 65,107 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,812 - - - - - - -
Div Payout % 17.17% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 132,203 127,703 124,907 112,797 65,111 65,107 0 -
NOSH 56,256 56,256 56,264 52,463 32,555 32,553 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.14% 5.68% 5.10% 5.04% 4.14% 2.70% 0.00% -
ROE 12.39% 12.85% 13.22% 12.84% 17.67% 13.37% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 566.47 513.30 575.23 547.14 853.30 989.41 0.00 -
EPS 29.12 29.17 29.34 27.60 35.33 26.73 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.27 2.22 2.15 2.00 2.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,463
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 531.13 481.27 539.42 478.42 463.00 536.82 0.00 -
EPS 27.30 27.35 27.51 24.13 19.17 14.50 0.00 -
DPS 4.69 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2034 2.1284 2.0818 1.88 1.0852 1.0851 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 3.36 3.26 3.52 2.17 0.00 0.00 0.00 -
P/RPS 0.59 0.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.54 11.17 0.00 0.00 0.00 0.00 0.00 -
EY 8.67 8.95 0.00 0.00 0.00 0.00 0.00 -
DY 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.44 1.76 1.09 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 26/11/02 26/08/02 22/05/02 21/03/02 21/03/02 - -
Price 3.10 3.42 3.26 3.40 0.00 0.00 0.00 -
P/RPS 0.55 0.67 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.65 11.72 0.00 0.00 0.00 0.00 0.00 -
EY 9.39 8.53 0.00 0.00 0.00 0.00 0.00 -
DY 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.51 1.63 1.70 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment