[BANENG] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 73.24%
YoY- -80.09%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 108,573 95,498 111,832 125,004 120,562 104,476 86,876 16.00%
PBT -12,390 -7,546 -11,932 -42,135 -38,497 -4,190 -9,668 17.96%
Tax 418 628 1,256 2 2 4 0 -
NP -11,972 -6,918 -10,676 -42,133 -38,494 -4,186 -9,668 15.30%
-
NP to SH -11,972 -6,918 -10,676 -39,900 -37,324 -3,766 -5,928 59.70%
-
Tax Rate - - - - - - - -
Total Cost 120,545 102,416 122,508 167,137 159,057 108,662 96,544 15.93%
-
Net Worth -58,780 -52,154 -51,580 -12,000 -599 30,583 29,999 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth -58,780 -52,154 -51,580 -12,000 -599 30,583 29,999 -
NOSH 59,979 59,948 59,977 60,000 59,993 59,968 59,999 -0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -11.03% -7.24% -9.55% -33.71% -31.93% -4.01% -11.13% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -12.31% -19.76% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 181.02 159.30 186.46 208.34 200.96 174.22 144.79 16.03%
EPS -19.96 -11.54 -17.80 -66.50 -62.21 -6.28 -9.88 59.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.98 -0.87 -0.86 -0.20 -0.01 0.51 0.50 -
Adjusted Per Share Value based on latest NOSH - 59,977
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 180.96 159.16 186.39 208.34 200.94 174.13 144.79 16.01%
EPS -19.95 -11.53 -17.79 -66.50 -62.21 -6.28 -9.88 59.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9797 -0.8692 -0.8597 -0.20 -0.01 0.5097 0.50 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.115 0.12 0.15 0.13 0.14 0.12 0.13 -
P/RPS 0.06 0.08 0.08 0.06 0.07 0.07 0.09 -23.66%
P/EPS -0.58 -1.04 -0.84 -0.20 -0.23 -1.91 -1.32 -42.17%
EY -173.57 -96.17 -118.67 -511.54 -444.38 -52.33 -76.00 73.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.24 0.26 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 27/05/10 -
Price 0.10 0.12 0.125 0.14 0.15 0.16 0.12 -
P/RPS 0.06 0.08 0.07 0.07 0.07 0.09 0.08 -17.43%
P/EPS -0.50 -1.04 -0.70 -0.21 -0.24 -2.55 -1.21 -44.49%
EY -199.60 -96.17 -142.40 -475.00 -414.76 -39.25 -82.33 80.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.31 0.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment