[BANENG] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 36.47%
YoY- 89.89%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 111,832 125,004 120,562 104,476 86,876 218,002 234,501 -38.98%
PBT -11,932 -42,135 -38,497 -4,190 -9,668 -72,329 -45,100 -58.82%
Tax 1,256 2 2 4 0 0 0 -
NP -10,676 -42,133 -38,494 -4,186 -9,668 -72,329 -45,100 -61.76%
-
NP to SH -10,676 -39,900 -37,324 -3,766 -5,928 -65,651 -37,361 -56.64%
-
Tax Rate - - - - - - - -
Total Cost 122,508 167,137 159,057 108,662 96,544 290,331 279,601 -42.34%
-
Net Worth -51,580 -12,000 -599 30,583 29,999 38,399 75,602 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth -51,580 -12,000 -599 30,583 29,999 38,399 75,602 -
NOSH 59,977 60,000 59,993 59,968 59,999 59,999 60,002 -0.02%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -9.55% -33.71% -31.93% -4.01% -11.13% -33.18% -19.23% -
ROE 0.00% 0.00% 0.00% -12.31% -19.76% -170.97% -49.42% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 186.46 208.34 200.96 174.22 144.79 363.34 390.82 -38.96%
EPS -17.80 -66.50 -62.21 -6.28 -9.88 -109.42 -62.27 -56.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.86 -0.20 -0.01 0.51 0.50 0.64 1.26 -
Adjusted Per Share Value based on latest NOSH - 59,850
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 186.39 208.34 200.94 174.13 144.79 363.34 390.84 -38.98%
EPS -17.79 -66.50 -62.21 -6.28 -9.88 -109.42 -62.27 -56.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8597 -0.20 -0.01 0.5097 0.50 0.64 1.26 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.15 0.13 0.14 0.12 0.13 0.15 0.17 -
P/RPS 0.08 0.06 0.07 0.07 0.09 0.04 0.04 58.80%
P/EPS -0.84 -0.20 -0.23 -1.91 -1.32 -0.14 -0.27 113.26%
EY -118.67 -511.54 -444.38 -52.33 -76.00 -729.47 -366.27 -52.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.24 0.26 0.23 0.13 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 27/05/10 25/02/10 26/11/09 -
Price 0.125 0.14 0.15 0.16 0.12 0.16 0.16 -
P/RPS 0.07 0.07 0.07 0.09 0.08 0.04 0.04 45.26%
P/EPS -0.70 -0.21 -0.24 -2.55 -1.21 -0.15 -0.26 93.64%
EY -142.40 -475.00 -414.76 -39.25 -82.33 -683.88 -389.17 -48.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.31 0.24 0.25 0.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment