[MERIDIAN] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -1763.61%
YoY- -1950.26%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 84,208 76,596 84,688 84,747 89,472 84,088 66,072 17.53%
PBT -42,078 -1,698 3,832 -41,194 -2,098 -5,916 -724 1396.71%
Tax -9,228 -1,936 -1,808 -1,843 -210 818 -1,460 241.46%
NP -51,306 -3,634 2,024 -43,037 -2,309 -5,098 -2,184 718.67%
-
NP to SH -51,466 -3,854 2,024 -43,037 -2,309 -5,098 -2,184 720.37%
-
Tax Rate - - 47.18% - - - - -
Total Cost 135,514 80,230 82,664 127,784 91,781 89,186 68,256 57.89%
-
Net Worth 320,199 355,799 367,499 362,911 401,316 403,591 403,200 -14.23%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 320,199 355,799 367,499 362,911 401,316 403,591 403,200 -14.23%
NOSH 426,933 423,571 437,500 426,954 422,438 424,833 420,000 1.09%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -60.93% -4.74% 2.39% -50.78% -2.58% -6.06% -3.31% -
ROE -16.07% -1.08% 0.55% -11.86% -0.58% -1.26% -0.54% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 19.72 18.08 19.36 19.85 21.18 19.79 15.73 16.24%
EPS -12.05 -0.90 0.48 -10.08 -0.55 -1.20 -0.52 711.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.84 0.84 0.85 0.95 0.95 0.96 -15.16%
Adjusted Per Share Value based on latest NOSH - 427,145
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 36.86 33.53 37.07 37.10 39.17 36.81 28.92 17.53%
EPS -22.53 -1.69 0.89 -18.84 -1.01 -2.23 -0.96 718.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4017 1.5576 1.6088 1.5887 1.7568 1.7668 1.7651 -14.23%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.09 0.09 0.20 0.22 0.22 0.24 0.28 -
P/RPS 0.46 0.50 1.03 1.11 1.04 1.21 1.78 -59.39%
P/EPS -0.75 -9.89 43.23 -2.18 -40.24 -20.00 -53.85 -94.19%
EY -133.94 -10.11 2.31 -45.82 -2.48 -5.00 -1.86 1626.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.11 0.24 0.26 0.23 0.25 0.29 -44.44%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 25/08/05 27/05/05 25/02/05 26/11/04 27/08/04 28/05/04 -
Price 0.09 0.10 0.09 0.20 0.23 0.22 0.25 -
P/RPS 0.46 0.55 0.46 1.01 1.09 1.11 1.59 -56.22%
P/EPS -0.75 -10.99 19.45 -1.98 -42.07 -18.33 -48.08 -93.74%
EY -133.94 -9.10 5.14 -50.40 -2.38 -5.45 -2.08 1502.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.11 0.24 0.24 0.23 0.26 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment