[MERIDIAN] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -2686.41%
YoY- -5089.07%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 24,858 17,126 21,172 17,643 25,060 25,526 16,518 31.28%
PBT -30,710 -1,807 958 -39,620 1,384 -2,777 -181 2955.23%
Tax -5,953 -516 -452 -1,685 213 774 -365 542.03%
NP -36,663 -2,323 506 -41,305 1,597 -2,003 -546 1547.82%
-
NP to SH -36,673 -2,364 506 -41,305 1,597 -2,003 -546 1548.12%
-
Tax Rate - - 47.18% - -15.39% - - -
Total Cost 61,521 19,449 20,666 58,948 23,463 27,529 17,064 134.93%
-
Net Worth 320,323 358,399 367,499 363,073 410,040 404,861 403,200 -14.20%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 320,323 358,399 367,499 363,073 410,040 404,861 403,200 -14.20%
NOSH 427,097 426,666 437,500 427,145 431,621 426,170 420,000 1.12%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -147.49% -13.56% 2.39% -234.12% 6.37% -7.85% -3.31% -
ROE -11.45% -0.66% 0.14% -11.38% 0.39% -0.49% -0.14% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 5.82 4.01 4.84 4.13 5.81 5.99 3.93 29.89%
EPS -8.59 -0.55 0.12 -9.67 0.37 -0.47 -0.13 1530.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.84 0.84 0.85 0.95 0.95 0.96 -15.16%
Adjusted Per Share Value based on latest NOSH - 427,145
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 10.88 7.50 9.27 7.72 10.97 11.17 7.23 31.28%
EPS -16.05 -1.03 0.22 -18.08 0.70 -0.88 -0.24 1543.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4023 1.5689 1.6088 1.5894 1.795 1.7723 1.7651 -14.20%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.09 0.09 0.20 0.22 0.22 0.24 0.28 -
P/RPS 1.55 2.24 4.13 5.33 3.79 4.01 7.12 -63.77%
P/EPS -1.05 -16.24 172.92 -2.28 59.46 -51.06 -215.38 -97.11%
EY -95.41 -6.16 0.58 -43.95 1.68 -1.96 -0.46 3392.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.11 0.24 0.26 0.23 0.25 0.29 -44.44%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 25/08/05 27/05/05 25/02/05 26/11/04 27/08/04 28/05/04 -
Price 0.09 0.10 0.09 0.20 0.23 0.22 0.25 -
P/RPS 1.55 2.49 1.86 4.84 3.96 3.67 6.36 -60.94%
P/EPS -1.05 -18.05 77.82 -2.07 62.16 -46.81 -192.31 -96.88%
EY -95.41 -5.54 1.29 -48.35 1.61 -2.14 -0.52 3118.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.11 0.24 0.24 0.23 0.26 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment