[NADAYU] QoQ Annualized Quarter Result on 31-Jan-2002 [#3]

Stock
[NADAYU] NADAYU PROPERTIES BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NADAYU's Result
NADAYU's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 111,884 153,112 92,094 91,046 0 0 0 -
PBT 19,716 21,864 24,207 23,336 0 0 0 -
Tax -5,026 -5,684 -13,172 -17,102 0 0 0 -
NP 14,690 16,180 11,035 6,233 0 0 0 -
-
NP to SH 14,690 16,180 11,035 6,233 0 0 0 -
-
Tax Rate 25.49% 26.00% 54.41% 73.29% - - - -
Total Cost 97,194 136,932 81,059 84,813 0 0 0 -
-
Net Worth 181,198 179,777 83,713 66,092 0 0 0 -
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - 2,283 - - - - -
Div Payout % - - 20.69% - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 181,198 179,777 83,713 66,092 0 0 0 -
NOSH 161,784 160,515 76,103 60,635 0 0 0 -
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 13.13% 10.57% 11.98% 6.85% 0.00% 0.00% 0.00% -
ROE 8.11% 9.00% 13.18% 9.43% 0.00% 0.00% 0.00% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 69.16 95.39 121.01 150.15 0.00 0.00 0.00 -
EPS 9.08 10.08 14.50 10.28 0.00 0.00 0.00 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.10 1.09 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,583
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 48.56 66.46 39.97 39.52 0.00 0.00 0.00 -
EPS 6.38 7.02 4.79 2.71 0.00 0.00 0.00 -
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.00 -
NAPS 0.7865 0.7803 0.3634 0.2869 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 - - - - - -
Price 1.29 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.87 0.89 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.21 8.43 0.00 0.00 0.00 0.00 0.00 -
EY 7.04 11.86 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.76 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 17/12/02 09/09/02 27/06/02 20/05/02 - - - -
Price 1.42 1.00 0.83 0.00 0.00 0.00 0.00 -
P/RPS 2.05 1.05 0.69 0.00 0.00 0.00 0.00 -
P/EPS 15.64 9.92 5.72 0.00 0.00 0.00 0.00 -
EY 6.39 10.08 17.47 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 3.61 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.89 0.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment