[YB] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -36.39%
YoY- -200.6%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 92,720 117,998 115,281 108,990 107,764 117,737 124,636 -17.88%
PBT -13,464 -6,297 -9,445 -12,850 -9,104 -4,375 -4,790 99.04%
Tax -476 495 1,446 2,828 1,756 1,220 401 -
NP -13,940 -5,802 -7,998 -10,022 -7,348 -3,155 -4,389 115.91%
-
NP to SH -13,940 -5,802 -7,998 -10,022 -7,348 -3,155 -4,389 115.91%
-
Tax Rate - - - - - - - -
Total Cost 106,660 123,800 123,279 119,012 115,112 120,892 129,025 -11.90%
-
Net Worth 193,238 196,315 196,503 196,518 199,432 202,521 207,757 -4.71%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 193,238 196,315 196,503 196,518 199,432 202,521 207,757 -4.71%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -15.03% -4.92% -6.94% -9.20% -6.82% -2.68% -3.52% -
ROE -7.21% -2.96% -4.07% -5.10% -3.68% -1.56% -2.11% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 63.82 81.14 79.20 74.87 74.03 80.81 83.39 -16.31%
EPS -9.60 -3.99 -5.49 -6.88 -5.04 -2.14 -2.93 120.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.35 1.35 1.35 1.37 1.39 1.39 -2.89%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 31.81 40.49 39.55 37.39 36.97 40.40 42.76 -17.88%
EPS -4.78 -1.99 -2.74 -3.44 -2.52 -1.08 -1.51 115.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.663 0.6736 0.6742 0.6743 0.6843 0.6949 0.7128 -4.70%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.45 0.53 0.585 0.625 0.625 0.56 0.685 -
P/RPS 0.71 0.65 0.74 0.83 0.84 0.69 0.82 -9.14%
P/EPS -4.69 -13.28 -10.65 -9.08 -12.38 -25.86 -23.33 -65.64%
EY -21.32 -7.53 -9.39 -11.02 -8.08 -3.87 -4.29 190.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.43 0.46 0.46 0.40 0.49 -21.60%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 25/02/20 21/11/19 29/08/19 28/05/19 22/02/19 28/11/18 -
Price 0.975 0.54 0.585 0.575 0.635 0.585 0.67 -
P/RPS 1.53 0.67 0.74 0.77 0.86 0.72 0.80 54.01%
P/EPS -10.16 -13.53 -10.65 -8.35 -12.58 -27.02 -22.81 -41.64%
EY -9.84 -7.39 -9.39 -11.97 -7.95 -3.70 -4.38 71.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.40 0.43 0.43 0.46 0.42 0.48 32.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment