[YB] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 68.87%
YoY- 39.2%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 14,772 26,567 29,553 31,559 32,962 27,405 29,765 -10.21%
PBT -17,046 5,543 6,995 -659 -1,368 -1,589 332 -
Tax 142 -73 0 -329 -257 352 -27 -
NP -16,904 5,470 6,995 -988 -1,625 -1,237 305 -
-
NP to SH -16,904 5,470 6,995 -988 -1,625 -1,237 305 -
-
Tax Rate - 1.32% 0.00% - - - 8.13% -
Total Cost 31,676 21,097 22,558 32,547 34,587 28,642 29,460 1.12%
-
Net Worth 331,173 315,199 194,415 196,503 207,757 211,606 218,315 6.61%
Dividend
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 331,173 315,199 194,415 196,503 207,757 211,606 218,315 6.61%
NOSH 291,311 291,311 160,000 160,000 160,000 160,000 160,526 9.59%
Ratio Analysis
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -114.43% 20.59% 23.67% -3.13% -4.93% -4.51% 1.02% -
ROE -5.10% 1.74% 3.60% -0.50% -0.78% -0.58% 0.14% -
Per Share
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.08 10.28 20.37 21.68 22.05 18.00 18.54 -18.05%
EPS -5.82 2.12 4.82 -0.68 -1.11 -0.81 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.22 1.34 1.35 1.39 1.39 1.36 -2.67%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.06 9.10 10.12 10.80 11.28 9.38 10.19 -10.20%
EPS -5.79 1.87 2.39 -0.34 -0.56 -0.42 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1337 1.0791 0.6656 0.6727 0.7112 0.7244 0.7474 6.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.335 0.465 0.97 0.585 0.685 0.77 0.835 -
P/RPS 6.59 4.52 4.76 2.70 3.11 4.28 4.50 6.04%
P/EPS -5.76 21.96 20.12 -86.19 -63.01 -94.76 439.47 -
EY -17.37 4.55 4.97 -1.16 -1.59 -1.06 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.72 0.43 0.49 0.55 0.61 -10.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 26/05/23 20/05/22 30/11/20 21/11/19 28/11/18 24/11/17 25/11/16 -
Price 0.315 0.435 0.885 0.585 0.67 0.785 0.84 -
P/RPS 6.19 4.23 4.34 2.70 3.04 4.36 4.53 4.91%
P/EPS -5.41 20.55 18.36 -86.19 -61.63 -96.61 442.11 -
EY -18.47 4.87 5.45 -1.16 -1.62 -1.04 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.66 0.43 0.48 0.56 0.62 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment