[YB] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -217.38%
YoY- -31.37%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 26,567 29,553 31,559 32,962 27,405 29,765 30,311 -2.00%
PBT 5,543 6,995 -659 -1,368 -1,589 332 1,529 21.89%
Tax -73 0 -329 -257 352 -27 -306 -19.77%
NP 5,470 6,995 -988 -1,625 -1,237 305 1,223 25.89%
-
NP to SH 5,470 6,995 -988 -1,625 -1,237 305 1,223 25.89%
-
Tax Rate 1.32% 0.00% - - - 8.13% 20.01% -
Total Cost 21,097 22,558 32,547 34,587 28,642 29,460 29,088 -4.81%
-
Net Worth 315,199 194,415 196,503 207,757 211,606 218,315 209,657 6.46%
Dividend
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 315,199 194,415 196,503 207,757 211,606 218,315 209,657 6.46%
NOSH 291,311 160,000 160,000 160,000 160,000 160,526 158,831 9.77%
Ratio Analysis
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 20.59% 23.67% -3.13% -4.93% -4.51% 1.02% 4.03% -
ROE 1.74% 3.60% -0.50% -0.78% -0.58% 0.14% 0.58% -
Per Share
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.28 20.37 21.68 22.05 18.00 18.54 19.08 -9.07%
EPS 2.12 4.82 -0.68 -1.11 -0.81 0.19 0.77 16.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.34 1.35 1.39 1.39 1.36 1.32 -1.20%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.10 10.13 10.81 11.29 9.39 10.20 10.38 -2.00%
EPS 1.87 2.40 -0.34 -0.56 -0.42 0.10 0.42 25.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0799 0.6661 0.6732 0.7118 0.725 0.748 0.7183 6.46%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.465 0.97 0.585 0.685 0.77 0.835 0.835 -
P/RPS 4.52 4.76 2.70 3.11 4.28 4.50 4.38 0.48%
P/EPS 21.96 20.12 -86.19 -63.01 -94.76 439.47 108.44 -21.77%
EY 4.55 4.97 -1.16 -1.59 -1.06 0.23 0.92 27.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.72 0.43 0.49 0.55 0.61 0.63 -7.47%
Price Multiplier on Announcement Date
31/03/22 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 20/05/22 30/11/20 21/11/19 28/11/18 24/11/17 25/11/16 20/11/15 -
Price 0.435 0.885 0.585 0.67 0.785 0.84 0.86 -
P/RPS 4.23 4.34 2.70 3.04 4.36 4.53 4.51 -0.98%
P/EPS 20.55 18.36 -86.19 -61.63 -96.61 442.11 111.69 -22.91%
EY 4.87 5.45 -1.16 -1.62 -1.04 0.23 0.90 29.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.66 0.43 0.48 0.56 0.62 0.65 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment