[CVIEW] QoQ Annualized Quarter Result on 28-Feb-2002 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2002
Quarter
28-Feb-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 61,044 44,397 49,188 61,948 0 0 0 -
PBT 22,856 17,520 24,256 44,968 0 0 0 -
Tax -5,920 -4,177 -5,618 -12,816 0 0 0 -
NP 16,936 13,342 18,638 32,152 0 0 0 -
-
NP to SH 16,936 13,342 18,638 32,152 0 0 0 -
-
Tax Rate 25.90% 23.84% 23.16% 28.50% - - - -
Total Cost 44,108 31,054 30,550 29,796 0 0 0 -
-
Net Worth 135,152 128,412 138,985 122,354 0 0 0 -
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - 3,668 - - - - - -
Div Payout % - 27.50% - - - - - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 135,152 128,412 138,985 122,354 0 0 0 -
NOSH 93,208 91,723 99,989 84,968 0 0 0 -
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 27.74% 30.05% 37.89% 51.90% 0.00% 0.00% 0.00% -
ROE 12.53% 10.39% 13.41% 26.28% 0.00% 0.00% 0.00% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 65.49 48.40 49.19 72.91 0.00 0.00 0.00 -
EPS 18.17 14.55 18.64 37.84 0.00 0.00 0.00 -
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.40 1.39 1.44 1.35 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,968
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 61.04 44.40 49.19 61.95 0.00 0.00 0.00 -
EPS 16.94 13.34 18.64 32.15 0.00 0.00 0.00 -
DPS 0.00 3.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3515 1.2841 1.3899 1.2235 1.35 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 - - - - -
Price 1.10 1.11 1.25 0.00 0.00 0.00 0.00 -
P/RPS 1.68 2.29 2.54 0.00 0.00 0.00 0.00 -
P/EPS 6.05 7.63 6.71 0.00 0.00 0.00 0.00 -
EY 16.52 13.11 14.91 0.00 0.00 0.00 0.00 -
DY 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.90 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 22/01/03 22/10/02 24/07/02 23/05/02 - - - -
Price 1.10 1.10 1.14 0.00 0.00 0.00 0.00 -
P/RPS 1.68 2.27 2.32 0.00 0.00 0.00 0.00 -
P/EPS 6.05 7.56 6.12 0.00 0.00 0.00 0.00 -
EY 16.52 13.22 16.35 0.00 0.00 0.00 0.00 -
DY 0.00 3.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment