[CVIEW] QoQ Annualized Quarter Result on 30-Nov-2001 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
30-Nov-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 44,397 49,188 61,948 0 0 0 0 -
PBT 17,520 24,256 44,968 0 0 0 0 -
Tax -4,177 -5,618 -12,816 0 0 0 0 -
NP 13,342 18,638 32,152 0 0 0 0 -
-
NP to SH 13,342 18,638 32,152 0 0 0 0 -
-
Tax Rate 23.84% 23.16% 28.50% - - - - -
Total Cost 31,054 30,550 29,796 0 0 0 0 -
-
Net Worth 128,412 138,985 122,354 0 0 0 0 -
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div 3,668 - - - - - - -
Div Payout % 27.50% - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 128,412 138,985 122,354 0 0 0 0 -
NOSH 91,723 99,989 84,968 0 0 0 0 -
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 30.05% 37.89% 51.90% 0.00% 0.00% 0.00% 0.00% -
ROE 10.39% 13.41% 26.28% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 48.40 49.19 72.91 0.00 0.00 0.00 0.00 -
EPS 14.55 18.64 37.84 0.00 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.39 1.44 1.35 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 44.40 49.19 61.95 0.00 0.00 0.00 0.00 -
EPS 13.34 18.64 32.15 0.00 0.00 0.00 0.00 -
DPS 3.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2841 1.3899 1.2235 1.35 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 - - - - - -
Price 1.11 1.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.29 2.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.63 6.71 0.00 0.00 0.00 0.00 0.00 -
EY 13.11 14.91 0.00 0.00 0.00 0.00 0.00 -
DY 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.90 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 22/10/02 24/07/02 23/05/02 - - - - -
Price 1.10 1.14 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.27 2.32 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.56 6.12 0.00 0.00 0.00 0.00 0.00 -
EY 13.22 16.35 0.00 0.00 0.00 0.00 0.00 -
DY 3.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.82 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment