[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -5.64%
YoY- 1.91%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 903,129 891,868 788,616 793,591 773,410 750,498 740,772 14.08%
PBT 53,652 59,954 41,652 48,214 51,412 48,138 53,644 0.00%
Tax -11,241 -12,476 -8,192 -10,269 -10,829 -12,208 -11,240 0.00%
NP 42,410 47,478 33,460 37,945 40,582 35,930 42,404 0.00%
-
NP to SH 40,434 45,228 31,516 34,831 36,913 34,258 40,804 -0.60%
-
Tax Rate 20.95% 20.81% 19.67% 21.30% 21.06% 25.36% 20.95% -
Total Cost 860,718 844,390 755,156 755,646 732,828 714,568 698,368 14.90%
-
Net Worth 297,609 292,097 280,854 275,081 268,472 259,414 256,460 10.39%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 3,794 - - - -
Div Payout % - - - 10.89% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 297,609 292,097 280,854 275,081 268,472 259,414 256,460 10.39%
NOSH 188,360 188,450 188,492 189,711 190,405 190,746 191,388 -1.05%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 4.70% 5.32% 4.24% 4.78% 5.25% 4.79% 5.72% -
ROE 13.59% 15.48% 11.22% 12.66% 13.75% 13.21% 15.91% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 479.47 473.27 418.38 418.32 406.19 393.45 387.05 15.29%
EPS 21.47 24.00 16.72 18.36 19.39 17.96 21.32 0.46%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.58 1.55 1.49 1.45 1.41 1.36 1.34 11.57%
Adjusted Per Share Value based on latest NOSH - 188,548
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 113.70 112.28 99.28 99.91 97.37 94.49 93.26 14.08%
EPS 5.09 5.69 3.97 4.39 4.65 4.31 5.14 -0.64%
DPS 0.00 0.00 0.00 0.48 0.00 0.00 0.00 -
NAPS 0.3747 0.3677 0.3536 0.3463 0.338 0.3266 0.3229 10.39%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.90 0.92 0.96 0.95 0.90 0.875 0.86 -
P/RPS 0.19 0.19 0.23 0.23 0.22 0.22 0.22 -9.28%
P/EPS 4.19 3.83 5.74 5.17 4.64 4.87 4.03 2.62%
EY 23.85 26.09 17.42 19.33 21.54 20.53 24.79 -2.53%
DY 0.00 0.00 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.64 0.66 0.64 0.64 0.64 -7.41%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 27/08/12 24/05/12 27/02/12 24/11/11 19/08/11 25/05/11 -
Price 0.90 0.94 0.97 0.95 0.86 0.865 0.88 -
P/RPS 0.19 0.20 0.23 0.23 0.21 0.22 0.23 -11.92%
P/EPS 4.19 3.92 5.80 5.17 4.44 4.82 4.13 0.96%
EY 23.85 25.53 17.24 19.33 22.54 20.76 24.23 -1.04%
DY 0.00 0.00 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.65 0.66 0.61 0.64 0.66 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment