[ENGTEX] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 87.02%
YoY- 112.69%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 299,384 331,277 279,300 248,780 190,056 193,541 158,156 11.21%
PBT 20,576 21,501 20,283 19,564 10,658 12,908 8,224 16.50%
Tax -5,344 -5,614 -5,049 -4,190 -3,294 -2,716 -1,794 19.94%
NP 15,232 15,887 15,234 15,374 7,364 10,192 6,430 15.45%
-
NP to SH 14,726 14,863 14,124 14,735 6,928 9,555 6,403 14.88%
-
Tax Rate 25.97% 26.11% 24.89% 21.42% 30.91% 21.04% 21.81% -
Total Cost 284,152 315,390 264,066 233,406 182,692 183,349 151,726 11.01%
-
Net Worth 468,150 412,643 332,549 292,062 258,139 241,327 210,830 14.21%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 468,150 412,643 332,549 292,062 258,139 241,327 210,830 14.21%
NOSH 296,297 195,565 186,825 188,427 189,808 196,201 195,213 7.19%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 5.09% 4.80% 5.45% 6.18% 3.87% 5.27% 4.07% -
ROE 3.15% 3.60% 4.25% 5.05% 2.68% 3.96% 3.04% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 101.04 169.39 149.50 132.03 100.13 98.64 81.02 3.74%
EPS 4.97 7.60 7.56 7.82 3.65 4.87 3.28 7.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 2.11 1.78 1.55 1.36 1.23 1.08 6.54%
Adjusted Per Share Value based on latest NOSH - 188,427
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 67.53 74.73 63.00 56.12 42.87 43.66 35.68 11.21%
EPS 3.32 3.35 3.19 3.32 1.56 2.16 1.44 14.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.056 0.9308 0.7501 0.6588 0.5823 0.5444 0.4756 14.21%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.11 1.85 0.95 0.92 0.875 1.01 0.94 -
P/RPS 1.10 1.09 0.64 0.70 0.87 1.02 1.16 -0.88%
P/EPS 22.33 24.34 12.57 11.76 23.97 20.74 28.66 -4.07%
EY 4.48 4.11 7.96 8.50 4.17 4.82 3.49 4.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.88 0.53 0.59 0.64 0.82 0.87 -3.55%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 20/08/15 21/08/14 22/08/13 27/08/12 19/08/11 25/08/10 21/08/09 -
Price 1.05 1.94 1.16 0.94 0.865 0.98 0.90 -
P/RPS 1.04 1.15 0.78 0.71 0.86 0.99 1.11 -1.07%
P/EPS 21.13 25.53 15.34 12.02 23.70 20.12 27.44 -4.25%
EY 4.73 3.92 6.52 8.32 4.22 4.97 3.64 4.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.92 0.65 0.61 0.64 0.80 0.83 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment