[ENGTEX] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -32.3%
YoY- -9.7%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 231,413 248,780 197,154 213,533 204,809 190,056 185,193 15.96%
PBT 10,262 19,564 10,413 9,655 14,490 10,658 13,411 -16.29%
Tax -2,193 -4,190 -2,048 -2,147 -2,018 -3,294 -2,810 -15.19%
NP 8,069 15,374 8,365 7,508 12,472 7,364 10,601 -16.59%
-
NP to SH 7,712 14,735 7,879 7,146 10,556 6,928 10,201 -16.96%
-
Tax Rate 21.37% 21.42% 19.67% 22.24% 13.93% 30.91% 20.95% -
Total Cost 223,344 233,406 188,789 206,025 192,337 182,692 174,592 17.78%
-
Net Worth 297,194 292,062 280,854 273,395 266,260 258,139 256,460 10.29%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 3,770 - - - -
Div Payout % - - - 52.77% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 297,194 292,062 280,854 273,395 266,260 258,139 256,460 10.29%
NOSH 188,097 188,427 188,492 188,548 188,837 189,808 191,388 -1.14%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 3.49% 6.18% 4.24% 3.52% 6.09% 3.87% 5.72% -
ROE 2.59% 5.05% 2.81% 2.61% 3.96% 2.68% 3.98% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 123.03 132.03 104.59 113.25 108.46 100.13 96.76 17.31%
EPS 4.10 7.82 4.18 3.79 5.59 3.65 5.33 -16.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.58 1.55 1.49 1.45 1.41 1.36 1.34 11.57%
Adjusted Per Share Value based on latest NOSH - 188,548
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 29.13 31.32 24.82 26.88 25.78 23.93 23.32 15.93%
EPS 0.97 1.86 0.99 0.90 1.33 0.87 1.28 -16.83%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.3742 0.3677 0.3536 0.3442 0.3352 0.325 0.3229 10.29%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.90 0.92 0.96 0.95 0.90 0.875 0.86 -
P/RPS 0.73 0.70 0.92 0.84 0.83 0.87 0.89 -12.34%
P/EPS 21.95 11.76 22.97 25.07 16.10 23.97 16.14 22.68%
EY 4.56 8.50 4.35 3.99 6.21 4.17 6.20 -18.47%
DY 0.00 0.00 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.64 0.66 0.64 0.64 0.64 -7.41%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 27/08/12 24/05/12 27/02/12 24/11/11 19/08/11 25/05/11 -
Price 0.90 0.94 0.97 0.95 0.86 0.865 0.88 -
P/RPS 0.73 0.71 0.93 0.84 0.79 0.86 0.91 -13.63%
P/EPS 21.95 12.02 23.21 25.07 15.38 23.70 16.51 20.84%
EY 4.56 8.32 4.31 3.99 6.50 4.22 6.06 -17.22%
DY 0.00 0.00 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 0.57 0.61 0.65 0.66 0.61 0.64 0.66 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment