[ENGTEX] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -32.3%
YoY- -9.7%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 284,948 278,199 243,111 213,533 170,189 149,841 144,685 11.95%
PBT 7,970 15,420 1,784 9,655 10,275 4,273 334 69.63%
Tax -3,624 -2,232 -2,693 -2,147 -2,218 -1,116 31 -
NP 4,346 13,188 -909 7,508 8,057 3,157 365 51.08%
-
NP to SH 4,461 12,755 -1,156 7,146 7,914 2,854 483 44.82%
-
Tax Rate 45.47% 14.47% 150.95% 22.24% 21.59% 26.12% -9.28% -
Total Cost 280,602 265,011 244,020 206,025 162,132 146,684 144,320 11.71%
-
Net Worth 444,039 186,699 298,925 273,395 192,791 226,381 200,849 14.12%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 2,960 3,267 - 3,770 2,891 1,968 1,462 12.46%
Div Payout % 66.36% 25.62% - 52.77% 36.54% 68.97% 302.80% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 444,039 186,699 298,925 273,395 192,791 226,381 200,849 14.12%
NOSH 296,026 186,699 189,193 188,548 192,791 196,853 195,000 7.20%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 1.53% 4.74% -0.37% 3.52% 4.73% 2.11% 0.25% -
ROE 1.00% 6.83% -0.39% 2.61% 4.10% 1.26% 0.24% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 96.26 149.01 128.50 113.25 88.28 76.12 74.20 4.43%
EPS 1.50 4.47 -0.61 3.79 4.11 1.45 0.25 34.78%
DPS 1.00 1.75 0.00 2.00 1.50 1.00 0.75 4.90%
NAPS 1.50 1.00 1.58 1.45 1.00 1.15 1.03 6.46%
Adjusted Per Share Value based on latest NOSH - 188,548
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 64.28 62.75 54.84 48.17 38.39 33.80 32.64 11.95%
EPS 1.01 2.88 -0.26 1.61 1.79 0.64 0.11 44.68%
DPS 0.67 0.74 0.00 0.85 0.65 0.44 0.33 12.52%
NAPS 1.0016 0.4211 0.6743 0.6167 0.4349 0.5107 0.4531 14.12%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.11 1.62 0.86 0.95 0.88 1.09 0.90 -
P/RPS 1.15 1.09 0.67 0.84 1.00 1.43 1.21 -0.84%
P/EPS 73.66 23.71 -140.75 25.07 21.44 75.18 363.35 -23.34%
EY 1.36 4.22 -0.71 3.99 4.66 1.33 0.28 30.12%
DY 0.90 1.08 0.00 2.11 1.70 0.92 0.83 1.35%
P/NAPS 0.74 1.62 0.54 0.66 0.88 0.95 0.87 -2.66%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 26/02/14 27/02/13 27/02/12 25/02/11 24/02/10 24/02/09 -
Price 1.09 1.91 0.90 0.95 0.91 0.97 0.85 -
P/RPS 1.13 1.28 0.70 0.84 1.03 1.27 1.15 -0.29%
P/EPS 72.33 27.96 -147.30 25.07 22.17 66.91 343.17 -22.84%
EY 1.38 3.58 -0.68 3.99 4.51 1.49 0.29 29.67%
DY 0.92 0.92 0.00 2.11 1.65 1.03 0.88 0.74%
P/NAPS 0.73 1.91 0.57 0.66 0.91 0.84 0.83 -2.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment