[HUAYANG] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 86,714 0 99,482 0 0 -
PBT 19,162 0 24,008 0 0 -
Tax -6,564 0 -7,135 0 0 -
NP 12,598 0 16,873 0 0 -
-
NP to SH 12,598 0 16,873 0 0 -
-
Tax Rate 34.26% - 29.72% - - -
Total Cost 74,116 0 82,609 0 0 -
-
Net Worth 91,747 0 85,598 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - 15,423 - - -
Div Payout % - - 91.41% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 91,747 0 85,598 0 0 -
NOSH 77,099 77,116 77,116 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 14.53% 0.00% 16.96% 0.00% 0.00% -
ROE 13.73% 0.00% 19.71% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 112.47 0.00 129.00 0.00 0.00 -
EPS 16.34 0.00 21.88 0.00 0.00 -
DPS 0.00 0.00 20.00 0.00 0.00 -
NAPS 1.19 0.00 1.11 1.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.71 0.00 22.61 0.00 0.00 -
EPS 2.86 0.00 3.83 0.00 0.00 -
DPS 0.00 0.00 3.51 0.00 0.00 -
NAPS 0.2085 0.00 0.1945 1.11 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/11/02 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment