[COASTAL] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 189.53%
YoY- -34.77%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 184,740 192,292 420,377 265,733 269,118 304,640 1,490,929 -75.05%
PBT 23,638 30,208 69,633 65,596 35,490 34,412 71,430 -52.06%
Tax -17,994 -17,068 -20,596 -19,114 -19,436 -21,980 -5,963 108.40%
NP 5,644 13,140 49,037 46,481 16,054 12,432 65,467 -80.39%
-
NP to SH 5,560 13,096 49,037 46,481 16,054 12,432 65,467 -80.59%
-
Tax Rate 76.12% 56.50% 29.58% 29.14% 54.76% 63.87% 8.35% -
Total Cost 179,096 179,152 371,340 219,252 253,064 292,208 1,425,462 -74.81%
-
Net Worth 1,744,490 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 1,670,659 2.91%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 10,548 21,096 10,548 14,077 10,603 21,071 21,232 -37.19%
Div Payout % 189.71% 161.09% 21.51% 30.29% 66.05% 169.49% 32.43% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,744,490 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 1,670,659 2.91%
NOSH 531,599 531,599 531,599 531,599 531,599 526,779 530,823 0.09%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.06% 6.83% 11.67% 17.49% 5.97% 4.08% 4.39% -
ROE 0.32% 0.73% 2.70% 2.51% 0.87% 0.73% 3.92% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 35.03 36.46 79.71 50.34 50.76 57.83 280.87 -74.94%
EPS 1.06 2.48 9.27 8.77 3.02 2.36 12.34 -80.44%
DPS 2.00 4.00 2.00 2.67 2.00 4.00 4.00 -36.92%
NAPS 3.3077 3.4131 3.4436 3.5009 3.4849 3.2204 3.1473 3.36%
Adjusted Per Share Value based on latest NOSH - 531,599
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 33.60 34.97 76.45 48.33 48.94 55.40 271.14 -75.04%
EPS 1.01 2.38 8.92 8.45 2.92 2.26 11.91 -80.61%
DPS 1.92 3.84 1.92 2.56 1.93 3.83 3.86 -37.14%
NAPS 3.1725 3.2736 3.3028 3.361 3.3601 3.0851 3.0382 2.91%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.27 1.28 1.32 1.32 1.39 1.51 1.55 -
P/RPS 3.63 3.51 1.66 2.62 2.74 2.61 0.55 250.64%
P/EPS 120.47 51.55 14.20 14.99 45.91 63.98 12.57 349.33%
EY 0.83 1.94 7.04 6.67 2.18 1.56 7.96 -77.75%
DY 1.57 3.13 1.52 2.02 1.44 2.65 2.58 -28.12%
P/NAPS 0.38 0.38 0.38 0.38 0.40 0.47 0.49 -15.55%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 30/08/17 24/05/17 27/02/17 28/11/16 29/08/16 -
Price 1.26 1.45 1.15 1.36 1.45 1.37 1.46 -
P/RPS 3.60 3.98 1.44 2.70 2.86 2.37 0.52 261.96%
P/EPS 119.52 58.39 12.37 15.45 47.89 58.05 11.84 365.11%
EY 0.84 1.71 8.09 6.47 2.09 1.72 8.45 -78.45%
DY 1.59 2.76 1.74 1.96 1.38 2.92 2.74 -30.35%
P/NAPS 0.38 0.42 0.33 0.39 0.42 0.43 0.46 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment