[ONEGLOVE] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 68.15%
YoY- 0.97%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 33,998 30,604 33,778 39,332 32,270 34,472 37,306 -5.97%
PBT -2,552 -5,006 -5,644 -3,832 -12,391 -5,906 -2,508 1.16%
Tax -427 -284 24 144 821 858 706 -
NP -2,979 -5,290 -5,620 -3,688 -11,570 -5,048 -1,802 39.59%
-
NP to SH -3,175 -5,556 -5,614 -3,684 -11,565 -5,044 -1,796 45.95%
-
Tax Rate - - - - - - - -
Total Cost 36,977 35,894 39,398 43,020 43,840 39,520 39,108 -3.65%
-
Net Worth 57,960 41,580 41,580 44,099 45,360 52,919 55,439 2.99%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 57,960 41,580 41,580 44,099 45,360 52,919 55,439 2.99%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -8.76% -17.29% -16.64% -9.38% -35.85% -14.64% -4.83% -
ROE -5.48% -13.36% -13.50% -8.35% -25.50% -9.53% -3.24% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 26.98 24.29 26.81 31.22 25.61 27.36 29.61 -5.98%
EPS -2.52 -4.41 -4.46 -2.92 -9.18 -4.00 -1.42 46.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.33 0.33 0.35 0.36 0.42 0.44 2.99%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.23 5.61 6.19 7.21 5.91 6.32 6.84 -6.01%
EPS -0.58 -1.02 -1.03 -0.68 -2.12 -0.92 -0.33 45.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1062 0.0762 0.0762 0.0808 0.0831 0.097 0.1016 2.98%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.19 0.27 0.31 0.325 0.355 0.31 0.39 -
P/RPS 0.70 1.11 1.16 1.04 1.39 1.13 1.32 -34.35%
P/EPS -7.54 -6.12 -6.96 -11.12 -3.87 -7.74 -27.36 -57.48%
EY -13.26 -16.33 -14.37 -9.00 -25.86 -12.91 -3.65 135.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.82 0.94 0.93 0.99 0.74 0.89 -40.21%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 23/11/16 30/08/16 23/05/16 26/02/16 26/11/15 26/08/15 -
Price 0.225 0.255 0.285 0.33 0.365 0.30 0.335 -
P/RPS 0.83 1.05 1.06 1.06 1.43 1.10 1.13 -18.51%
P/EPS -8.93 -5.78 -6.40 -11.29 -3.98 -7.49 -23.50 -47.38%
EY -11.20 -17.29 -15.63 -8.86 -25.15 -13.34 -4.25 90.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.77 0.86 0.94 1.01 0.71 0.76 -25.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment