[ONEGLOVE] YoY Quarter Result on 31-Dec-2016

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 172.94%
YoY- 112.75%
View:
Show?
Quarter Result
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Revenue 3,448 15,383 6,129 11,044 -30.11%
PBT -4,212 318 -593 1,202 -
Tax -75 -72 18 -214 -27.57%
NP -4,287 246 -575 988 -
-
NP to SH -4,236 247 -574 992 -
-
Tax Rate - 22.64% - 17.80% -
Total Cost 7,735 15,137 6,704 10,056 -7.75%
-
Net Worth 35,280 57,960 57,960 57,960 -14.16%
Dividend
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 35,280 57,960 57,960 57,960 -14.16%
NOSH 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -124.33% 1.60% -9.38% 8.95% -
ROE -12.01% 0.43% -0.99% 1.71% -
Per Share
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
RPS 2.74 12.21 4.86 8.77 -30.09%
EPS -3.36 0.20 -0.46 0.79 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.46 0.46 0.46 -14.16%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.65 2.90 1.16 2.08 -30.09%
EPS -0.80 0.05 -0.11 0.19 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0666 0.1093 0.1093 0.1093 -14.14%
Price Multiplier on Financial Quarter End Date
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Date 31/03/20 30/06/17 31/03/17 30/12/16 -
Price 0.065 0.22 0.26 0.19 -
P/RPS 2.38 1.80 0.00 2.17 2.88%
P/EPS -1.93 112.23 0.00 24.13 -
EY -51.72 0.89 0.00 4.14 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.48 0.00 0.41 -16.29%
Price Multiplier on Announcement Date
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Date 30/06/20 24/08/17 29/05/17 28/02/17 -
Price 0.105 0.205 0.23 0.225 -
P/RPS 3.84 1.68 0.00 2.57 13.15%
P/EPS -3.12 104.57 0.00 28.58 -
EY -32.02 0.96 0.00 3.50 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.00 0.49 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment