[ONEGLOVE] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -104.78%
YoY- -6386.67%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 9,293 6,952 5,377 7,056 10,529 12,183 17,767 -9.48%
PBT 2,157 -1,431 -8,144 -1,864 50 196 2,999 -4.93%
Tax -672 0 -142 -24 -21 -108 -852 -3.58%
NP 1,485 -1,431 -8,286 -1,888 29 88 2,147 -5.50%
-
NP to SH 1,069 -1,354 -7,982 -1,886 30 89 2,147 -10.16%
-
Tax Rate 31.15% - - - 42.00% 55.10% 28.41% -
Total Cost 7,808 8,383 13,663 8,944 10,500 12,095 15,620 -10.10%
-
Net Worth 39,060 44,099 61,740 41,580 55,439 57,960 59,219 -6.19%
Dividend
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 39,060 44,099 61,740 41,580 55,439 57,960 59,219 -6.19%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 15.98% -20.58% -154.10% -26.76% 0.28% 0.72% 12.08% -
ROE 2.74% -3.07% -12.93% -4.54% 0.05% 0.15% 3.63% -
Per Share
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.38 5.52 4.27 5.60 8.36 9.67 14.10 -9.47%
EPS 0.85 -1.07 -6.33 -1.50 0.02 0.07 1.70 -10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.35 0.49 0.33 0.44 0.46 0.47 -6.19%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.75 1.31 1.01 1.33 1.99 2.30 3.35 -9.49%
EPS 0.20 -0.26 -1.51 -0.36 0.01 0.02 0.41 -10.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 0.0832 0.1165 0.0784 0.1046 0.1093 0.1117 -6.19%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.16 0.145 0.205 0.31 0.39 0.265 0.195 -
P/RPS 2.17 2.63 4.80 5.54 4.67 2.74 1.38 7.20%
P/EPS 18.86 -13.49 -3.24 -20.71 1,638.00 375.17 11.44 7.98%
EY 5.30 -7.41 -30.90 -4.83 0.06 0.27 8.74 -7.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.42 0.94 0.89 0.58 0.41 3.72%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 25/02/19 28/02/18 30/08/16 26/08/15 29/08/14 29/08/13 -
Price 0.11 0.12 0.225 0.285 0.335 0.26 0.20 -
P/RPS 1.49 2.17 5.27 5.09 4.01 2.69 1.42 0.74%
P/EPS 12.97 -11.17 -3.55 -19.04 1,407.00 368.09 11.74 1.54%
EY 7.71 -8.96 -28.16 -5.25 0.07 0.27 8.52 -1.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.46 0.86 0.76 0.57 0.43 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment