[ONEGLOVE] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 17.32%
YoY- -276.79%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 26,852 25,896 48,629 34,519 35,177 35,825 43,024 -26.90%
PBT -6,410 -7,096 -11,251 -8,443 -10,661 -2,172 -550 411.74%
Tax -86 -172 -66 -108 -138 20 -108 -14.05%
NP -6,496 -7,268 -11,317 -8,552 -10,800 -2,152 -658 358.28%
-
NP to SH -5,952 -6,492 -10,743 -8,651 -10,464 -2,146 -656 333.27%
-
Tax Rate - - - - - - - -
Total Cost 33,348 33,164 59,946 43,072 45,977 37,977 43,682 -16.42%
-
Net Worth 44,099 45,360 47,879 61,740 61,740 56,699 57,960 -16.61%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 44,099 45,360 47,879 61,740 61,740 56,699 57,960 -16.61%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -24.19% -28.07% -23.27% -24.78% -30.70% -6.01% -1.53% -
ROE -13.50% -14.31% -22.44% -14.01% -16.95% -3.79% -1.13% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.31 20.55 38.59 27.40 27.92 28.43 34.15 -26.91%
EPS -4.72 -5.16 -8.53 -6.87 -8.30 -1.71 -0.52 333.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.36 0.38 0.49 0.49 0.45 0.46 -16.61%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.07 4.89 9.17 6.51 6.64 6.76 8.12 -26.88%
EPS -1.12 -1.22 -2.03 -1.63 -1.97 -0.40 -0.12 341.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0856 0.0903 0.1165 0.1165 0.107 0.1093 -16.59%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.145 0.17 0.16 0.22 0.205 0.21 0.22 -
P/RPS 0.68 0.83 0.41 0.80 0.73 0.74 0.64 4.11%
P/EPS -3.07 -3.30 -1.88 -3.20 -2.47 -12.33 -42.26 -82.50%
EY -32.58 -30.31 -53.29 -31.21 -40.51 -8.11 -2.37 471.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.42 0.45 0.42 0.47 0.48 -9.94%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 29/11/18 29/08/18 31/05/18 28/02/18 29/11/17 24/08/17 -
Price 0.12 0.135 0.17 0.165 0.225 0.22 0.205 -
P/RPS 0.56 0.66 0.44 0.60 0.81 0.77 0.60 -4.48%
P/EPS -2.54 -2.62 -1.99 -2.40 -2.71 -12.91 -39.38 -83.83%
EY -39.37 -38.17 -50.15 -41.61 -36.91 -7.74 -2.54 518.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.45 0.34 0.46 0.49 0.45 -17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment