[ONEGLOVE] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 8.32%
YoY- 43.12%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 20,464 32,553 25,746 26,852 25,896 48,629 34,519 -29.40%
PBT 1,932 -8,923 -7,568 -6,410 -7,096 -11,251 -8,443 -
Tax -172 -170 720 -86 -172 -66 -108 36.33%
NP 1,760 -9,093 -6,848 -6,496 -7,268 -11,317 -8,552 -
-
NP to SH 416 -9,665 -6,414 -5,952 -6,492 -10,743 -8,651 -
-
Tax Rate 8.90% - - - - - - -
Total Cost 18,704 41,646 32,594 33,348 33,164 59,946 43,072 -42.62%
-
Net Worth 37,800 37,800 41,580 44,099 45,360 47,879 61,740 -27.87%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 37,800 37,800 41,580 44,099 45,360 47,879 61,740 -27.87%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.60% -27.93% -26.60% -24.19% -28.07% -23.27% -24.78% -
ROE 1.10% -25.57% -15.43% -13.50% -14.31% -22.44% -14.01% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.24 25.84 20.43 21.31 20.55 38.59 27.40 -29.41%
EPS 0.32 -7.70 -5.09 -4.72 -5.16 -8.53 -6.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.33 0.35 0.36 0.38 0.49 -27.87%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.75 5.97 4.72 4.92 4.75 8.91 6.33 -29.44%
EPS 0.08 -1.77 -1.18 -1.09 -1.19 -1.97 -1.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 0.0693 0.0762 0.0808 0.0831 0.0877 0.1131 -27.83%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.16 0.19 0.335 0.145 0.17 0.16 0.22 -
P/RPS 0.99 0.74 1.64 0.68 0.83 0.41 0.80 15.24%
P/EPS 48.46 -2.48 -6.58 -3.07 -3.30 -1.88 -3.20 -
EY 2.06 -40.37 -15.20 -32.58 -30.31 -53.29 -31.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 1.02 0.41 0.47 0.42 0.45 11.51%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 16/05/19 25/02/19 29/11/18 29/08/18 31/05/18 -
Price 0.14 0.175 0.23 0.12 0.135 0.17 0.165 -
P/RPS 0.86 0.68 1.13 0.56 0.66 0.44 0.60 27.09%
P/EPS 42.40 -2.28 -4.52 -2.54 -2.62 -1.99 -2.40 -
EY 2.36 -43.83 -22.13 -39.37 -38.17 -50.15 -41.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.70 0.34 0.38 0.45 0.34 24.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment