[ONEGLOVE] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 17.32%
YoY- -276.79%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 37,729 68,370 25,746 34,519 30,604 34,472 56,377 -4.74%
PBT -36,200 -115,584 -7,568 -8,443 -5,006 -5,906 -473 69.09%
Tax 482 3,786 720 -108 -284 858 -269 -
NP -35,718 -111,798 -6,848 -8,552 -5,290 -5,048 -742 59.86%
-
NP to SH -35,626 -107,082 -6,414 -8,651 -5,556 -5,044 -738 59.91%
-
Tax Rate - - - - - - - -
Total Cost 73,447 180,168 32,594 43,072 35,894 39,520 57,119 3.09%
-
Net Worth 147,679 90,879 41,580 61,740 41,580 52,919 56,699 12.29%
Dividend
31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 147,679 90,879 41,580 61,740 41,580 52,919 56,699 12.29%
NOSH 284,000 284,000 126,000 126,000 126,000 126,000 126,000 10.34%
Ratio Analysis
31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -94.67% -163.52% -26.60% -24.78% -17.29% -14.64% -1.32% -
ROE -24.12% -117.83% -15.43% -14.01% -13.36% -9.53% -1.30% -
Per Share
31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 13.28 24.07 20.43 27.40 24.29 27.36 44.74 -13.67%
EPS -12.54 -37.68 -5.09 -6.87 -4.41 -4.00 -0.59 44.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.32 0.33 0.49 0.33 0.42 0.45 1.76%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.91 12.53 4.72 6.33 5.61 6.32 10.33 -4.75%
EPS -6.53 -19.62 -1.18 -1.59 -1.02 -0.92 -0.14 59.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2706 0.1665 0.0762 0.1131 0.0762 0.097 0.1039 12.29%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 30/12/22 30/06/21 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 0.37 2.07 0.335 0.22 0.27 0.31 0.255 -
P/RPS 2.79 8.60 1.64 0.80 1.11 1.13 0.57 21.20%
P/EPS -2.95 -5.49 -6.58 -3.20 -6.12 -7.74 -43.50 -27.81%
EY -33.90 -18.21 -15.20 -31.21 -16.33 -12.91 -2.30 38.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 6.47 1.02 0.45 0.82 0.74 0.57 2.69%
Price Multiplier on Announcement Date
31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 27/02/23 28/09/21 16/05/19 31/05/18 23/11/16 26/11/15 24/11/14 -
Price 0.355 1.62 0.23 0.165 0.255 0.30 0.28 -
P/RPS 2.67 6.73 1.13 0.60 1.05 1.10 0.63 19.11%
P/EPS -2.83 -4.30 -4.52 -2.40 -5.78 -7.49 -47.76 -28.98%
EY -35.34 -23.27 -22.13 -41.61 -17.29 -13.34 -2.09 40.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 5.06 0.70 0.34 0.77 0.71 0.62 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment