[POHKONG] QoQ Annualized Quarter Result on 30-Apr-2015 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- 15.64%
YoY- 86.06%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 751,332 689,188 805,714 827,673 820,814 775,812 798,397 -3.95%
PBT 5,950 1,948 26,131 34,641 29,322 18,284 21,867 -57.90%
Tax -1,738 -604 -11,647 -9,680 -7,736 -5,936 -8,557 -65.34%
NP 4,212 1,344 14,484 24,961 21,586 12,348 13,310 -53.46%
-
NP to SH 4,212 1,344 14,484 24,961 21,586 12,348 13,310 -53.46%
-
Tax Rate 29.21% 31.01% 44.57% 27.94% 26.38% 32.47% 39.13% -
Total Cost 747,120 687,844 791,230 802,712 799,228 763,464 785,087 -3.24%
-
Net Worth 455,490 459,594 459,973 463,697 455,490 451,387 447,722 1.15%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - 41 - - - 41 -
Div Payout % - - 0.28% - - - 0.31% -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 455,490 459,594 459,973 463,697 455,490 451,387 447,722 1.15%
NOSH 410,352 410,352 410,690 410,352 410,352 410,352 410,754 -0.06%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 0.56% 0.20% 1.80% 3.02% 2.63% 1.59% 1.67% -
ROE 0.92% 0.29% 3.15% 5.38% 4.74% 2.74% 2.97% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 183.09 167.95 196.19 201.70 200.03 189.06 194.37 -3.89%
EPS 1.02 0.32 3.53 6.08 5.26 3.00 3.24 -53.62%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 1.11 1.12 1.12 1.13 1.11 1.10 1.09 1.21%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 183.07 167.93 196.32 201.67 200.00 189.04 194.54 -3.95%
EPS 1.03 0.33 3.53 6.08 5.26 3.01 3.24 -53.32%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 1.1099 1.1199 1.1208 1.1299 1.1099 1.0999 1.0909 1.15%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.50 0.46 0.47 0.52 0.445 0.44 0.48 -
P/RPS 0.27 0.27 0.24 0.26 0.22 0.23 0.25 5.24%
P/EPS 48.71 140.45 13.33 8.55 8.46 14.62 14.81 120.68%
EY 2.05 0.71 7.50 11.70 11.82 6.84 6.75 -54.71%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
P/NAPS 0.45 0.41 0.42 0.46 0.40 0.40 0.44 1.50%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 23/03/16 16/12/15 28/09/15 10/06/15 25/03/15 15/12/14 22/09/14 -
Price 0.53 0.56 0.44 0.47 0.43 0.385 0.47 -
P/RPS 0.29 0.33 0.22 0.23 0.21 0.20 0.24 13.40%
P/EPS 51.63 170.98 12.48 7.73 8.17 12.79 14.50 132.64%
EY 1.94 0.58 8.02 12.94 12.23 7.82 6.89 -56.94%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
P/NAPS 0.48 0.50 0.39 0.42 0.39 0.35 0.43 7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment