[POHKONG] YoY TTM Result on 30-Apr-2015 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
10-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- 21.22%
YoY- 15.73%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 991,331 815,363 763,142 829,388 894,222 876,442 808,516 3.45%
PBT 34,405 28,290 9,980 34,045 18,208 47,654 74,762 -12.12%
Tax -5,604 -10,204 -6,834 -12,324 561 -12,292 -20,844 -19.65%
NP 28,801 18,086 3,146 21,721 18,769 35,362 53,918 -9.91%
-
NP to SH 28,801 18,086 3,146 21,721 18,769 35,362 53,918 -9.91%
-
Tax Rate 16.29% 36.07% 68.48% 36.20% -3.08% 25.79% 27.88% -
Total Cost 962,530 797,277 759,996 807,667 875,453 841,080 754,598 4.13%
-
Net Worth 512,940 476,008 463,697 463,697 447,283 410,352 381,627 5.04%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 4,103 41 41 4,103 5,744 6,155 5,741 -5.44%
Div Payout % 14.25% 0.23% 1.30% 18.89% 30.61% 17.41% 10.65% -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 512,940 476,008 463,697 463,697 447,283 410,352 381,627 5.04%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 2.91% 2.22% 0.41% 2.62% 2.10% 4.03% 6.67% -
ROE 5.61% 3.80% 0.68% 4.68% 4.20% 8.62% 14.13% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 241.58 198.70 185.97 202.12 217.92 213.58 197.03 3.45%
EPS 7.02 4.41 0.77 5.29 4.57 8.62 13.14 -9.91%
DPS 1.00 0.01 0.01 1.00 1.40 1.50 1.40 -5.45%
NAPS 1.25 1.16 1.13 1.13 1.09 1.00 0.93 5.04%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 241.55 198.67 185.95 202.09 217.89 213.56 197.00 3.45%
EPS 7.02 4.41 0.77 5.29 4.57 8.62 13.14 -9.91%
DPS 1.00 0.01 0.01 1.00 1.40 1.50 1.40 -5.45%
NAPS 1.2498 1.1599 1.1299 1.1299 1.0899 0.9999 0.9299 5.04%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.52 0.51 0.505 0.52 0.475 0.445 0.50 -
P/RPS 0.22 0.26 0.27 0.26 0.22 0.21 0.25 -2.10%
P/EPS 7.41 11.57 65.87 9.82 10.39 5.16 3.81 11.71%
EY 13.50 8.64 1.52 10.18 9.63 19.37 26.28 -10.50%
DY 1.92 0.02 0.02 1.92 2.95 3.37 2.80 -6.09%
P/NAPS 0.42 0.44 0.45 0.46 0.44 0.45 0.54 -4.10%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 12/06/18 29/06/17 17/06/16 10/06/15 10/06/14 20/06/13 28/06/12 -
Price 0.52 0.49 0.50 0.47 0.465 0.48 0.49 -
P/RPS 0.22 0.25 0.27 0.23 0.21 0.22 0.25 -2.10%
P/EPS 7.41 11.12 65.22 8.88 10.17 5.57 3.73 12.11%
EY 13.50 8.99 1.53 11.26 9.84 17.95 26.82 -10.80%
DY 1.92 0.02 0.02 2.13 3.01 3.13 2.86 -6.42%
P/NAPS 0.42 0.42 0.44 0.42 0.43 0.48 0.53 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment