[ANNUM] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 57.49%
YoY- 76.23%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 100,810 85,702 114,773 128,897 115,753 146,202 122,040 -3.13%
PBT -3,929 -7,517 -5,918 -1,253 -6,154 -8,286 -12,072 -17.05%
Tax -1 0 -322 -368 -666 -850 -3,073 -73.75%
NP -3,930 -7,517 -6,241 -1,621 -6,821 -9,137 -15,145 -20.12%
-
NP to SH -3,930 -7,517 -6,241 -1,621 -6,821 -9,137 -15,145 -20.12%
-
Tax Rate - - - - - - - -
Total Cost 104,741 93,219 121,014 130,518 122,574 155,339 137,185 -4.39%
-
Net Worth 47,757 63,240 71,328 77,381 88,716 95,222 110,216 -13.00%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 47,757 63,240 71,328 77,381 88,716 95,222 110,216 -13.00%
NOSH 75,000 75,000 75,000 73,696 73,930 74,978 74,976 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -3.90% -8.77% -5.44% -1.26% -5.89% -6.25% -12.41% -
ROE -8.23% -11.89% -8.75% -2.10% -7.69% -9.60% -13.74% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 137.21 116.55 156.08 174.90 156.57 194.99 162.77 -2.80%
EPS -5.35 -10.23 -8.49 -2.20 -9.23 -12.19 -20.20 -19.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.86 0.97 1.05 1.20 1.27 1.47 -12.71%
Adjusted Per Share Value based on latest NOSH - 73,510
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 44.34 37.69 50.48 56.69 50.91 64.30 53.68 -3.13%
EPS -1.73 -3.31 -2.75 -0.71 -3.00 -4.02 -6.66 -20.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.2781 0.3137 0.3403 0.3902 0.4188 0.4847 -13.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.345 0.34 0.375 0.31 0.42 0.33 0.33 -
P/RPS 0.25 0.29 0.24 0.18 0.27 0.17 0.20 3.78%
P/EPS -6.45 -3.33 -4.42 -14.09 -4.55 -2.71 -1.63 25.75%
EY -15.51 -30.07 -22.63 -7.10 -21.97 -36.93 -61.21 -20.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.39 0.30 0.35 0.26 0.22 15.77%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 29/11/17 28/11/16 26/11/15 25/11/14 25/11/13 27/11/12 -
Price 0.38 0.305 0.36 0.38 0.39 0.385 0.32 -
P/RPS 0.28 0.26 0.23 0.22 0.25 0.20 0.20 5.76%
P/EPS -7.10 -2.98 -4.24 -17.27 -4.23 -3.16 -1.58 28.44%
EY -14.08 -33.52 -23.58 -5.79 -23.66 -31.65 -63.13 -22.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.35 0.37 0.36 0.33 0.30 0.22 17.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment